ELP Corporation (KOSDAQ:063760)
South Korea · Delayed Price · Currency is KRW 2,660.00
-135.00 (-4.83%)
At close: Feb 13, 2026
ELP Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 31,721 | 28,011 | 21,412 | 23,612 | 26,181 | 28,863 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 31,721 | 28,011 | 21,412 | 23,612 | 26,181 | 28,863 | |
Revenue Growth (YoY) | 66.50% | 30.82% | -9.32% | -9.81% | -9.29% | -22.72% |
Cost of Revenue | 26,509 | 24,754 | 18,616 | 20,020 | 21,620 | 19,410 |
Gross Profit | 5,212 | 3,257 | 2,796 | 3,592 | 4,562 | 9,452 |
Selling, General & Admin | 4,639 | 5,402 | 5,655 | 4,677 | 5,395 | 5,996 |
Research & Development | 596.59 | 1,370 | 1,307 | 1,454 | 1,367 | 926.61 |
Amortization of Goodwill & Intangibles | 148.03 | 150.69 | 171.65 | 173.05 | 164.86 | 65.64 |
Other Operating Expenses | 174.87 | 165.39 | 163.69 | 306.02 | 142.51 | -30.02 |
Operating Expenses | 6,272 | 7,457 | 8,429 | 6,813 | 7,593 | 6,725 |
Operating Income | -1,060 | -4,200 | -5,634 | -3,221 | -3,032 | 2,727 |
Interest Expense | -91.77 | -91.77 | -18.32 | -259.21 | -41.16 | -36.24 |
Interest & Investment Income | 530.46 | 530.46 | 474.4 | 569.92 | 439.66 | 495.28 |
Currency Exchange Gain (Loss) | 916.17 | 916.17 | 262.54 | 1,647 | 1,508 | -985.13 |
Other Non Operating Income (Expenses) | -585.03 | 82.17 | -78.78 | 46 | 318.02 | 203.34 |
EBT Excluding Unusual Items | -290.36 | -2,763 | -4,994 | -1,217 | -807.23 | 2,404 |
Gain (Loss) on Sale of Assets | -0.68 | -0.68 | 5,934 | -146.84 | -11.29 | -65.58 |
Asset Writedown | - | - | - | -553.92 | -111.09 | - |
Other Unusual Items | 2.67 | 2.67 | - | - | - | - |
Pretax Income | -288.38 | -2,761 | 939.98 | -1,918 | -929.62 | 2,339 |
Income Tax Expense | -1,444 | -1,441 | 372.1 | -311.35 | -218.72 | -149.15 |
Net Income | 1,155 | -1,320 | 567.89 | -1,606 | -710.89 | 2,488 |
Net Income to Common | 1,155 | -1,320 | 567.89 | -1,606 | -710.89 | 2,488 |
Net Income Growth | - | - | - | - | - | -38.93% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.90% | -2.02% | - | - | -1.62% | -5.36% |
EPS (Basic) | 136.07 | -152.55 | 64.32 | -181.93 | -80.52 | 277.21 |
EPS (Diluted) | 135.61 | -153.00 | 64.00 | -182.00 | -81.00 | 277.00 |
EPS Growth | - | - | - | - | - | -35.51% |
Free Cash Flow | 1,299 | 5,154 | -6,770 | -15,660 | -4,602 | -4,586 |
Free Cash Flow Per Share | 153.04 | 595.79 | -766.77 | -1773.69 | -521.24 | -510.99 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 60.000 | 60.000 | - |
Dividend Growth | - | - | -16.67% | - | - | - |
Gross Margin | 16.43% | 11.63% | 13.06% | 15.21% | 17.42% | 32.75% |
Operating Margin | -3.34% | -14.99% | -26.31% | -13.64% | -11.58% | 9.45% |
Profit Margin | 3.64% | -4.71% | 2.65% | -6.80% | -2.71% | 8.62% |
Free Cash Flow Margin | 4.10% | 18.40% | -31.62% | -66.33% | -17.58% | -15.89% |
EBITDA | 425.25 | -2,672 | -4,206 | -1,867 | -1,845 | 3,647 |
EBITDA Margin | 1.34% | -9.54% | -19.64% | -7.91% | -7.05% | 12.63% |
D&A For EBITDA | 1,485 | 1,528 | 1,428 | 1,354 | 1,187 | 919.72 |
EBIT | -1,060 | -4,200 | -5,634 | -3,221 | -3,032 | 2,727 |
EBIT Margin | -3.34% | -14.99% | -26.31% | -13.64% | -11.58% | 9.45% |
Effective Tax Rate | - | - | 39.59% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.