ELP Corporation (KOSDAQ:063760)
South Korea · Delayed Price · Currency is KRW 3,125.00
-295.00 (-8.63%)
At close: May 29, 2026
ELP Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,096 | 27,313 | 28,011 | 21,412 | 23,612 | 26,181 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 35,096 | 27,313 | 28,011 | 21,412 | 23,612 | 26,181 | |
Revenue Growth (YoY) | 38.20% | -2.49% | 30.82% | -9.32% | -9.81% | -9.29% |
Cost of Revenue | 22,228 | 17,920 | 24,751 | 18,616 | 20,020 | 21,620 |
Gross Profit | 12,868 | 9,394 | 3,260 | 2,796 | 3,592 | 4,562 |
Selling, General & Admin | 5,137 | 5,217 | 5,402 | 5,655 | 4,677 | 5,395 |
Research & Development | 497.01 | 648.93 | 1,370 | 1,307 | 1,454 | 1,367 |
Amortization of Goodwill & Intangibles | 95.36 | 121.64 | 150.69 | 171.65 | 173.05 | 164.86 |
Other Operating Expenses | 212.16 | 217.34 | 168.47 | 163.69 | 306.02 | 142.51 |
Operating Expenses | 7,863 | 7,090 | 7,460 | 8,429 | 6,813 | 7,593 |
Operating Income | 5,005 | 2,303 | -4,200 | -5,634 | -3,221 | -3,032 |
Interest Expense | -105.59 | -105.59 | -91.77 | -18.32 | -259.21 | -41.16 |
Interest & Investment Income | 510.71 | 510.71 | 530.46 | 474.4 | 569.92 | 439.66 |
Currency Exchange Gain (Loss) | -71.15 | -71.15 | 916.17 | 262.54 | 1,647 | 1,508 |
Other Non Operating Income (Expenses) | 546.25 | 132.07 | 82.17 | -78.78 | 46 | 318.02 |
EBT Excluding Unusual Items | 5,885 | 2,769 | -2,763 | -4,994 | -1,217 | -807.23 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | -0.68 | 5,934 | -146.84 | -11.29 |
Asset Writedown | - | - | - | - | -553.92 | -111.09 |
Other Unusual Items | 2.13 | 2.13 | 2.67 | - | - | - |
Pretax Income | 5,887 | 2,772 | -2,761 | 939.98 | -1,918 | -929.62 |
Income Tax Expense | 172.43 | 172.43 | -1,441 | 372.1 | -311.35 | -218.72 |
Net Income | 5,715 | 2,599 | -1,320 | 567.89 | -1,606 | -710.89 |
Net Income to Common | 5,715 | 2,599 | -1,320 | 567.89 | -1,606 | -710.89 |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.50% | -1.46% | -2.30% | - | - | -1.62% |
EPS (Basic) | 672.42 | 305.78 | -153.00 | 64.32 | -181.93 | -80.52 |
EPS (Diluted) | 672.42 | 305.78 | -153.00 | 64.00 | -182.00 | -81.00 |
Free Cash Flow | 8,846 | 817.79 | 5,154 | -6,770 | -15,660 | -4,602 |
Free Cash Flow Per Share | 1040.79 | 96.21 | 597.54 | -766.77 | -1773.69 | -521.24 |
Dividend Per Share | - | - | - | 50.000 | 60.000 | 60.000 |
Dividend Growth | - | - | - | -16.67% | - | - |
Gross Margin | 36.67% | 34.39% | 11.64% | 13.06% | 15.21% | 17.42% |
Operating Margin | 14.26% | 8.43% | -14.99% | -26.31% | -13.64% | -11.58% |
Profit Margin | 16.28% | 9.52% | -4.71% | 2.65% | -6.80% | -2.71% |
Free Cash Flow Margin | 25.20% | 2.99% | 18.40% | -31.62% | -66.33% | -17.58% |
EBITDA | 6,351 | 3,721 | -2,672 | -4,206 | -1,867 | -1,845 |
EBITDA Margin | 18.10% | 13.62% | -9.54% | -19.64% | -7.91% | -7.05% |
D&A For EBITDA | 1,346 | 1,417 | 1,528 | 1,428 | 1,354 | 1,187 |
EBIT | 5,005 | 2,303 | -4,200 | -5,634 | -3,221 | -3,032 |
EBIT Margin | 14.26% | 8.43% | -14.99% | -26.31% | -13.64% | -11.58% |
Effective Tax Rate | 2.93% | 6.22% | - | 39.59% | - | - |