ELP Corporation (KOSDAQ:063760)
South Korea · Delayed Price · Currency is KRW 2,070.00
-55.00 (-2.59%)
At close: Sep 19, 2025
ELP Corporation Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -2,999 | -1,320 | 567.88 | -1,606 | -710.89 | 2,488 | Upgrade |
Depreciation & Amortization | 1,509 | 1,528 | 1,428 | 1,354 | 1,187 | 919.72 | Upgrade |
Loss (Gain) From Sale of Assets | 0.66 | 0.68 | -5,934 | 146.84 | 11.29 | 65.58 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 553.92 | 111.09 | - | Upgrade |
Provision & Write-off of Bad Debts | 782.56 | 72.86 | 789.87 | -180.67 | 328.09 | -480.83 | Upgrade |
Other Operating Activities | -1,116 | -1,591 | 777.23 | -4,277 | 2,099 | 1,975 | Upgrade |
Change in Accounts Receivable | -609.9 | -84.29 | 1,836 | 2,766 | 6,417 | -2,798 | Upgrade |
Change in Inventory | 2,310 | 2,479 | -1,837 | 3,558 | -2,262 | -2,888 | Upgrade |
Change in Accounts Payable | -600.07 | -341.79 | -205.46 | 795.7 | -1,011 | -319.03 | Upgrade |
Change in Other Net Operating Assets | 3,482 | 4,617 | -663.68 | 1,889 | -908.62 | -3,417 | Upgrade |
Operating Cash Flow | 2,759 | 5,361 | -3,241 | 5,000 | 5,260 | -4,455 | Upgrade |
Operating Cash Flow Growth | - | - | - | -4.95% | - | - | Upgrade |
Capital Expenditures | -81.61 | -206.5 | -3,529 | -20,660 | -9,862 | -131.28 | Upgrade |
Sale of Property, Plant & Equipment | 1.04 | 0.57 | 10,416 | 5.84 | 15.18 | 10.89 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -1,500 | Upgrade |
Sale (Purchase) of Intangibles | -50.82 | -40.39 | -72.03 | -18.85 | -162.98 | -128.03 | Upgrade |
Investment in Securities | 927.02 | 1,248 | 3,536 | 8,512 | 1,416 | -4,100 | Upgrade |
Other Investing Activities | - | -0 | - | - | -0 | - | Upgrade |
Investing Cash Flow | 802.31 | 985.42 | 10,402 | -12,204 | -8,621 | -5,878 | Upgrade |
Short-Term Debt Issued | - | 3,000 | - | 10,000 | 67.91 | 518.81 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 7,000 | - | Upgrade |
Total Debt Issued | - | 3,000 | - | 10,000 | 7,068 | 518.81 | Upgrade |
Short-Term Debt Repaid | - | - | -11,727 | -5,860 | - | - | Upgrade |
Long-Term Debt Repaid | - | -218.97 | -191.64 | -280.92 | -276.24 | -237.39 | Upgrade |
Total Debt Repaid | -196.61 | -218.97 | -11,918 | -6,141 | -276.24 | -237.39 | Upgrade |
Net Debt Issued (Repaid) | -196.61 | 2,781 | -11,918 | 3,859 | 6,792 | 281.41 | Upgrade |
Repurchase of Common Stock | -265.02 | -998.53 | - | - | - | -2,992 | Upgrade |
Dividends Paid | -425 | -441.46 | -529.76 | -529.76 | -529.76 | -569 | Upgrade |
Other Financing Activities | -0 | -0 | - | -0 | -15.14 | - | Upgrade |
Financing Cash Flow | -886.62 | 1,341 | -12,448 | 3,329 | 6,247 | -3,280 | Upgrade |
Foreign Exchange Rate Adjustments | -79.93 | 157.85 | -42.89 | -173.63 | 384.16 | -159.43 | Upgrade |
Net Cash Flow | 2,595 | 7,845 | -5,329 | -4,049 | 3,270 | -13,772 | Upgrade |
Free Cash Flow | 2,678 | 5,154 | -6,770 | -15,660 | -4,602 | -4,586 | Upgrade |
Free Cash Flow Margin | 10.23% | 18.40% | -31.62% | -66.33% | -17.58% | -15.89% | Upgrade |
Free Cash Flow Per Share | 314.90 | 595.79 | -766.77 | -1773.69 | -521.24 | -510.99 | Upgrade |
Cash Interest Paid | 123.74 | 91.77 | 18.32 | 259.21 | 80.28 | 36.01 | Upgrade |
Cash Income Tax Paid | 67.87 | -5.47 | 96.8 | 85.27 | 18.02 | 398.83 | Upgrade |
Levered Free Cash Flow | 3,155 | 4,024 | -1,768 | -16,198 | -5,286 | -6,010 | Upgrade |
Unlevered Free Cash Flow | 3,212 | 4,081 | -1,756 | -16,036 | -5,260 | -5,988 | Upgrade |
Change in Working Capital | 4,582 | 6,670 | -869.87 | 9,009 | 2,235 | -9,422 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.