InkredibleBuzz Inc. (KOSDAQ: 064090)
South Korea
· Delayed Price · Currency is KRW 3,080.00
-45.00 (-1.44%)
Dec 20, 2024, 9:00 AM KST
InkredibleBuzz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,159 | 6,901 | 29,367 | 30,301 | 30,237 | 31,922 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 5,159 | 6,901 | 29,367 | 30,301 | 30,237 | 31,922 | Upgrade
|
| Revenue Growth (YoY) | -69.26% | -76.50% | -3.08% | 0.21% | -5.28% | -68.98% | Upgrade
|
| Cost of Revenue | 3,780 | 3,962 | 23,060 | 21,157 | 30,941 | 29,757 | Upgrade
|
| Gross Profit | 1,379 | 2,939 | 6,307 | 9,144 | -703.99 | 2,166 | Upgrade
|
| Selling, General & Admin | 2,707 | 3,426 | 15,424 | 11,889 | 11,042 | 11,078 | Upgrade
|
| Operating Expenses | 3,609 | 3,998 | 19,577 | 17,091 | 12,951 | 24,958 | Upgrade
|
| Operating Income | -2,230 | -1,059 | -13,270 | -7,947 | -13,655 | -22,793 | Upgrade
|
| Interest Expense | -1,936 | -2,226 | -512.98 | -475.93 | -347.93 | -1,274 | Upgrade
|
| Interest & Investment Income | 1,313 | 943.15 | 7.56 | 169.72 | 17.13 | 20.92 | Upgrade
|
| Earnings From Equity Investments | 1,758 | - | -81.18 | 8,861 | -25,662 | -21,093 | Upgrade
|
| Currency Exchange Gain (Loss) | -112.11 | 40.74 | -553.96 | 662.43 | -49.36 | -31.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,035 | -146.71 | -117.04 | 15.98 | -21.5 | -40.57 | Upgrade
|
| EBT Excluding Unusual Items | -171.12 | -2,448 | -14,528 | 1,286 | -39,718 | -45,212 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,365 | -6,275 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.34 | 267.12 | -0.87 | -106.94 | -63.49 | -51.14 | Upgrade
|
| Asset Writedown | - | - | -466.37 | -8.6 | - | - | Upgrade
|
| Other Unusual Items | -600.35 | - | - | 2.92 | 2.51 | 164.56 | Upgrade
|
| Pretax Income | -4,136 | -8,455 | -14,995 | 1,174 | -39,779 | -45,098 | Upgrade
|
| Income Tax Expense | -2,185 | -1,466 | - | 1.87 | - | -851.22 | Upgrade
|
| Earnings From Continuing Operations | -1,951 | -6,990 | -14,995 | 1,172 | -39,779 | -44,247 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -515.32 | -622.64 | Upgrade
|
| Net Income to Company | -1,951 | -6,990 | -14,995 | 1,172 | -40,294 | -44,870 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 36.08 | 28.1 | Upgrade
|
| Net Income | -1,951 | -6,990 | -14,995 | 1,172 | -40,258 | -44,841 | Upgrade
|
| Net Income to Common | -1,951 | -6,990 | -14,995 | 1,172 | -40,258 | -44,841 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 27 | 12 | 11 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 27 | 12 | 13 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 10.01% | 130.91% | -9.29% | 68.90% | 18.81% | 13.67% | Upgrade
|
| EPS (Basic) | -76.95 | -262.01 | -1297.89 | 106.64 | -5338.35 | -7064.37 | Upgrade
|
| EPS (Diluted) | -76.95 | -262.01 | -1298.00 | 92.00 | -5343.33 | -7068.09 | Upgrade
|
| Free Cash Flow | -1,901 | -10,574 | -940.25 | -1,435 | 2,248 | -2,126 | Upgrade
|
| Free Cash Flow Per Share | -74.98 | -396.37 | -81.38 | -112.64 | 298.15 | -334.89 | Upgrade
|
| Gross Margin | 26.74% | 42.59% | 21.48% | 30.18% | -2.33% | 6.78% | Upgrade
|
| Operating Margin | -43.22% | -15.34% | -45.19% | -26.23% | -45.16% | -71.40% | Upgrade
|
| Profit Margin | -37.82% | -101.29% | -51.06% | 3.87% | -133.14% | -140.47% | Upgrade
|
| Free Cash Flow Margin | -36.85% | -153.23% | -3.20% | -4.73% | 7.44% | -6.66% | Upgrade
|
| EBITDA | -2,071 | -999.8 | -12,767 | -7,118 | -12,249 | -21,107 | Upgrade
|
| EBITDA Margin | -40.14% | -14.49% | -43.47% | -23.49% | -40.51% | -66.12% | Upgrade
|
| D&A For EBITDA | 158.71 | 58.83 | 503.21 | 829.42 | 1,405 | 1,686 | Upgrade
|
| EBIT | -2,230 | -1,059 | -13,270 | -7,947 | -13,655 | -22,793 | Upgrade
|
| EBIT Margin | -43.22% | -15.34% | -45.19% | -26.23% | -45.16% | -71.40% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.16% | - | - | Upgrade
|
| Advertising Expenses | - | 548.17 | 2,255 | 3,259 | 2,488 | 2,556 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.