InkredibleBuzz Inc. (KOSDAQ:064090)
South Korea · Delayed Price · Currency is KRW 798.00
-39.00 (-4.66%)
At close: Feb 6, 2026
InkredibleBuzz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,652 | 4,561 | 6,901 | 29,367 | 30,301 | 30,237 |
Other Revenue | - | - | -0 | - | -0 | - |
| 7,652 | 4,561 | 6,901 | 29,367 | 30,301 | 30,237 | |
Revenue Growth (YoY) | 48.32% | -33.91% | -76.50% | -3.08% | 0.21% | -5.28% |
Cost of Revenue | 3,918 | 2,914 | 3,962 | 23,060 | 21,157 | 30,941 |
Gross Profit | 3,734 | 1,647 | 2,939 | 6,307 | 9,144 | -703.99 |
Selling, General & Admin | 8,622 | 4,387 | 3,426 | 15,424 | 11,889 | 11,042 |
Amortization of Goodwill & Intangibles | 0.46 | 0.46 | - | 18.55 | 25.33 | 28.05 |
Operating Expenses | 10,060 | 5,760 | 3,998 | 19,577 | 17,091 | 12,951 |
Operating Income | -6,326 | -4,113 | -1,059 | -13,270 | -7,947 | -13,655 |
Interest Expense | -364.89 | -1,202 | -2,226 | -512.98 | -475.93 | -347.93 |
Interest & Investment Income | 772.5 | 1,494 | 943.15 | 7.56 | 169.72 | 17.13 |
Earnings From Equity Investments | 4,651 | 2,360 | - | -81.18 | 8,861 | -25,662 |
Currency Exchange Gain (Loss) | 162.6 | 162.6 | 40.74 | -553.96 | 662.43 | -49.36 |
Other Non Operating Income (Expenses) | -1,084 | 383.85 | -146.7 | -117.04 | 15.98 | -21.5 |
EBT Excluding Unusual Items | -2,189 | -915.04 | -2,448 | -14,528 | 1,286 | -39,718 |
Gain (Loss) on Sale of Investments | -4,931 | 21,501 | -6,275 | - | - | - |
Gain (Loss) on Sale of Assets | -6.63 | -6.63 | 267.12 | -0.87 | -106.94 | -63.49 |
Asset Writedown | - | - | - | -466.37 | -8.6 | - |
Other Unusual Items | -600.35 | -600.35 | - | - | 2.92 | 2.51 |
Pretax Income | -7,727 | 19,979 | -8,455 | -14,995 | 1,174 | -39,779 |
Income Tax Expense | 1,670 | 950.93 | -1,466 | - | 1.87 | - |
Earnings From Continuing Operations | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -39,779 |
Earnings From Discontinued Operations | - | - | - | - | - | -515.32 |
Net Income to Company | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,294 |
Minority Interest in Earnings | - | - | - | - | - | 36.08 |
Net Income | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,258 |
Net Income to Common | -9,397 | 19,028 | -6,990 | -14,995 | 1,172 | -40,258 |
Shares Outstanding (Basic) | 60 | 41 | 27 | 12 | 11 | 8 |
Shares Outstanding (Diluted) | 60 | 47 | 27 | 12 | 13 | 8 |
Shares Change (YoY) | 137.85% | 76.44% | 130.91% | -9.29% | 68.90% | 18.81% |
EPS (Basic) | -155.81 | 461.61 | -262.01 | -1297.89 | 106.64 | -5338.35 |
EPS (Diluted) | -220.66 | 321.16 | -262.01 | -1298.00 | 92.00 | -5343.33 |
Free Cash Flow | -9,450 | 1,166 | -10,574 | -940.25 | -1,435 | 2,248 |
Free Cash Flow Per Share | -156.70 | 24.77 | -396.37 | -81.38 | -112.64 | 298.15 |
Gross Margin | 48.80% | 36.11% | 42.59% | 21.48% | 30.18% | -2.33% |
Operating Margin | -82.67% | -90.18% | -15.34% | -45.19% | -26.23% | -45.16% |
Profit Margin | -122.80% | 417.20% | -101.29% | -51.06% | 3.87% | -133.14% |
Free Cash Flow Margin | -123.50% | 25.56% | -153.23% | -3.20% | -4.74% | 7.44% |
EBITDA | -5,794 | -3,900 | -999.8 | -12,767 | -7,118 | -12,249 |
EBITDA Margin | -75.71% | -85.51% | -14.49% | -43.47% | -23.49% | -40.51% |
D&A For EBITDA | 532.72 | 213.18 | 58.83 | 503.21 | 829.42 | 1,405 |
EBIT | -6,326 | -4,113 | -1,059 | -13,270 | -7,947 | -13,655 |
EBIT Margin | -82.67% | -90.18% | -15.34% | -45.19% | -26.23% | -45.16% |
Effective Tax Rate | - | 4.76% | - | - | 0.16% | - |
Advertising Expenses | - | 295.24 | 548.17 | 2,255 | 3,259 | 2,488 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.