InkredibleBuzz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	108,435	146,486	57,701	24,642	24,172	41,617	Upgrade
Market Cap Growth	-57.32%	153.87%	134.16%	1.94%	-41.92%	-30.85%	Upgrade
Enterprise Value	80,723	93,449	21,619	30,051	29,011	49,328	Upgrade
Last Close Price	2180.00	2945.00	1889.00	1815.00	2200.00	5370.00	Upgrade
PE Ratio	-	7.70	-	-	20.63	-	Upgrade
Forward PE	-	3.75	3.75	3.75	3.75	3.75	Upgrade
PS Ratio	16.10	32.12	8.36	0.84	0.80	1.38	Upgrade
PB Ratio	1.40	1.51	1.59	6.65	1.96	4.13	Upgrade
P/TBV Ratio	1.52	1.51	1.59	6.65	1.99	4.22	Upgrade
P/FCF Ratio	-	125.64	-	-	-	18.51	Upgrade
P/OCF Ratio	-	90.07	-	-	-	17.75	Upgrade
EV/Sales Ratio	11.98	20.49	3.13	1.02	0.96	1.63	Upgrade
EV/FCF Ratio	-6.20	80.15	-	-	-	21.94	Upgrade
Debt / Equity Ratio	0.04	0.02	0.49	0.08	0.51	0.88	Upgrade
Debt / FCF Ratio	-	1.39	-	-	-	3.95	Upgrade
Asset Turnover	0.09	0.06	0.20	1.90	0.94	0.47	Upgrade
Inventory Turnover	1.66	1.85	1.59	3.22	2.32	1.85	Upgrade
Quick Ratio	10.83	22.89	2.35	0.72	0.68	0.40	Upgrade
Current Ratio	15.93	28.34	2.51	1.75	1.89	0.71	Upgrade
Return on Equity (ROE)	-8.88%	28.59%	-34.95%	-187.00%	10.46%	-209.52%	Upgrade
Return on Assets (ROA)	-4.76%	-3.21%	-1.92%	-53.56%	-15.37%	-13.25%	Upgrade
Return on Capital (ROIC)	-4.82%	-3.37%	-2.28%	-73.15%	-26.41%	-26.38%	Upgrade
Earnings Yield	-5.69%	12.99%	-12.11%	-60.85%	4.85%	-96.73%	Upgrade
FCF Yield	-12.00%	0.80%	-18.33%	-3.82%	-5.93%	5.40%	Upgrade
Buyback Yield / Dilution	-47.62%	-76.44%	-130.91%	9.29%	-68.90%	-18.81%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.