PonyLink Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	87,478	105,251	166,133	101,877	110,965	142,235
Market Cap Growth	-38.38%	-36.65%	63.07%	-8.19%	-21.98%	28.40%
Enterprise Value	-7,887	-52,348	71,093	89,979	51,824	131,484
Last Close Price	694.00	835.00	1318.00	1315.00	1325.00	1697.19
PE Ratio	6.25	6.64	-	-	-	4.12
PS Ratio	1.95	2.35	2.71	1.43	1.16	1.30
PB Ratio	0.40	0.49	0.84	0.69	0.66	0.75
P/TBV Ratio	0.42	0.50	0.87	0.71	0.67	0.78
P/OCF Ratio	-	-	-	-	-	11.66
EV/Sales Ratio	-	-	1.16	1.26	0.54	1.20
EV/EBITDA Ratio	-	-	-	-	-	58.21
EV/EBIT Ratio	-	-	-	-	-	78.64
Debt / Equity Ratio	0.26	0.26	0.21	0.28	0.16	0.17
Debt / EBITDA Ratio	-	-	-	-	-	13.94
Net Debt / Equity Ratio	-0.44	-0.44	-0.26	-0.09	-0.32	-0.62
Net Debt / EBITDA Ratio	5.37	5.37	2.13	1.39	150.04	-51.71
Net Debt / FCF Ratio	8.80	8.80	2.12	0.59	1.37	288.91
Asset Turnover	0.17	0.17	0.28	0.35	0.43	0.50
Inventory Turnover	1.08	1.08	1.26	1.32	2.26	2.46
Quick Ratio	2.55	2.55	3.13	1.60	3.70	3.53
Current Ratio	3.43	3.43	5.22	3.24	5.39	4.36
Return on Equity (ROE)	7.65%	7.65%	-22.16%	-6.63%	-10.79%	20.42%
Return on Assets (ROA)	-4.81%	-4.81%	-7.34%	-3.21%	-0.33%	0.48%
Return on Invested Capital (ROIC)	-10.85%	-9.74%	-18.51%	-8.30%	-1.24%	1.21%
Return on Capital Employed (ROCE)	-9.10%	-9.10%	-12.10%	-6.50%	-0.60%	0.90%
Earnings Yield	18.12%	15.06%	-23.11%	-10.34%	-17.44%	24.29%
FCF Yield	-12.39%	-10.29%	-14.72%	-21.54%	-36.06%	-0.28%
Dividend Yield	-	-	-	-	0.76%	1.18%
Buyback Yield / Dilution	-26.07%	-26.07%	-42.87%	4.96%	7.19%	-12.02%
Total Shareholder Return	-26.07%	-26.07%	-42.87%	4.96%	7.94%	-10.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.