PonyLink Co., Ltd. (KOSDAQ:064800)
South Korea · Delayed Price · Currency is KRW 2,515.00
-135.00 (-5.09%)
At close: Jun 18, 2026
PonyLink Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | -0 | - | -0 |
| 44,409 | 44,891 | 61,298 | 71,464 | 95,537 | 109,579 | |
Revenue Growth (YoY) | -14.69% | -26.77% | -14.22% | -25.20% | -12.81% | 17.31% |
Cost of Revenue | 36,287 | 35,788 | 53,914 | 55,417 | 71,328 | 79,585 |
Gross Profit | 8,122 | 9,102 | 7,384 | 16,047 | 24,209 | 29,994 |
Selling, General & Admin | 25,309 | 26,116 | 31,477 | 23,932 | 24,358 | 27,400 |
Research & Development | 1,204 | 889.49 | 177.22 | 245.75 | 261.39 | 289.28 |
Amortization of Goodwill & Intangibles | 663.4 | 882.25 | 663 | 16.15 | 22.17 | 26.62 |
Other Operating Expenses | 607.7 | 648.95 | 128.72 | 125.57 | 105.22 | 62.66 |
Operating Expenses | 29,644 | 29,648 | 33,473 | 26,412 | 25,365 | 28,322 |
Operating Income | -21,522 | -20,545 | -26,089 | -10,366 | -1,156 | 1,672 |
Interest Expense | -1,608 | -1,601 | -1,708 | -1,298 | -1,069 | -1,050 |
Interest & Investment Income | 2,203 | 2,291 | 1,999 | 1,577 | 2,030 | 2,079 |
Earnings From Equity Investments | - | - | - | - | - | 21,324 |
Currency Exchange Gain (Loss) | -432.95 | -354.56 | -572.34 | 1,168 | 457.46 | -163.41 |
Other Non Operating Income (Expenses) | -79.94 | -110.67 | 830.7 | 200.4 | -477.45 | -91.9 |
EBT Excluding Unusual Items | -21,440 | -20,320 | -25,539 | -8,718 | -215.35 | 23,769 |
Gain (Loss) on Sale of Investments | 3,651 | 46,310 | 6,072 | -1,141 | -15,589 | -271.38 |
Gain (Loss) on Sale of Assets | 57.44 | -588.01 | -18.99 | 68.24 | -57.1 | 14,847 |
Asset Writedown | -386.9 | -386.9 | -301.36 | -1,695 | -4,639 | -21.21 |
Other Unusual Items | -1.1 | - | -17,724 | -0.24 | -0.52 | 3.63 |
Pretax Income | -18,119 | 25,015 | -37,511 | -11,486 | -20,501 | 38,327 |
Income Tax Expense | 3,177 | 9,167 | 880.31 | -950.76 | -1,153 | 3,777 |
Earnings From Continuing Operations | -21,297 | 15,848 | -38,391 | -10,535 | -19,348 | 34,550 |
Net Income to Company | -21,297 | 15,848 | -38,391 | -10,535 | -19,348 | 34,550 |
Net Income | -21,297 | 15,848 | -38,391 | -10,535 | -19,348 | 34,550 |
Net Income to Common | -21,297 | 15,848 | -38,391 | -10,535 | -19,348 | 34,550 |
Net Income Growth | - | - | - | - | - | 256.04% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 16 | 17 | 16 |
Shares Outstanding (Diluted) | 25 | 29 | 23 | 16 | 17 | 18 |
Shares Change (YoY) | -52.72% | 29.49% | 42.87% | -4.96% | -7.19% | 12.02% |
EPS (Basic) | -842.13 | 628.87 | -1695.00 | -664.55 | -1159.91 | 2122.06 |
EPS (Diluted) | -842.13 | 555.00 | -1695.00 | -665.00 | -1160.00 | 1933.66 |
EPS Growth | - | - | - | - | - | 215.93% |
Free Cash Flow | -13,031 | -10,836 | -24,453 | -21,947 | -40,017 | -404.25 |
Free Cash Flow Per Share | -515.29 | -369.44 | -1079.63 | -1384.34 | -2399.07 | -22.49 |
Dividend Per Share | - | - | - | - | 50.000 | 100.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 18.29% | 20.28% | 12.05% | 22.45% | 25.34% | 27.37% |
Operating Margin | -48.46% | -45.77% | -42.56% | -14.51% | -1.21% | 1.53% |
Profit Margin | -47.96% | 35.30% | -62.63% | -14.74% | -20.25% | 31.53% |
Free Cash Flow Margin | -29.34% | -24.14% | -39.89% | -30.71% | -41.89% | -0.37% |
EBITDA | -18,741 | -17,748 | -24,297 | -9,282 | -366.04 | 2,259 |
EBITDA Margin | -42.20% | -39.54% | -39.64% | -12.99% | -0.38% | 2.06% |
D&A For EBITDA | 2,780 | 2,797 | 1,793 | 1,083 | 790.3 | 586.81 |
EBIT | -21,522 | -20,545 | -26,089 | -10,366 | -1,156 | 1,672 |
EBIT Margin | -48.46% | -45.77% | -42.56% | -14.51% | -1.21% | 1.53% |
Effective Tax Rate | - | 36.65% | - | - | - | 9.86% |
Advertising Expenses | - | 316.82 | 521.35 | 224.89 | 64.19 | 66.15 |