TOP Engineering Co., Ltd (KOSDAQ:065130)
South Korea · Delayed Price · Currency is KRW 4,195.00
-430.00 (-9.30%)
At close: May 29, 2026
TOP Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | -0 | - | - |
| 858,801 | 798,498 | 815,419 | 959,380 | 936,445 | 1,084,807 | |
Revenue Growth (YoY) | 5.40% | -2.08% | -15.01% | 2.45% | -13.68% | -8.54% |
Cost of Revenue | 797,874 | 760,963 | 746,564 | 864,660 | 887,631 | 1,022,548 |
Gross Profit | 60,927 | 37,535 | 68,855 | 94,720 | 48,814 | 62,259 |
Selling, General & Admin | 41,045 | 41,814 | 41,158 | 40,979 | 43,560 | 44,376 |
Research & Development | 20,494 | 19,882 | 26,110 | 24,590 | 27,711 | 28,430 |
Amortization of Goodwill & Intangibles | 287.26 | 320.7 | 418.85 | 474.41 | 528.7 | 1,397 |
Other Operating Expenses | 866.18 | 1,099 | 1,553 | 1,237 | 1,955 | 2,469 |
Operating Expenses | 71,883 | 72,797 | 76,391 | 72,081 | 78,475 | 83,744 |
Operating Income | -10,956 | -35,262 | -7,536 | 22,640 | -29,661 | -21,485 |
Interest Expense | -2,912 | -3,272 | -4,445 | -5,364 | -5,583 | -2,412 |
Interest & Investment Income | 1,503 | 1,646 | 1,666 | 1,418 | 924.25 | 624.7 |
Earnings From Equity Investments | -1,645 | - | - | - | - | -1,377 |
Currency Exchange Gain (Loss) | 7,863 | 6,918 | 16,362 | 9,973 | 12,017 | 19,905 |
Other Non Operating Income (Expenses) | 1,618 | 159.67 | 2,692 | -2,935 | 704.81 | 580.42 |
EBT Excluding Unusual Items | -4,529 | -29,811 | 8,739 | 25,732 | -21,598 | -4,163 |
Gain (Loss) on Sale of Investments | -451.62 | -491.22 | 2,392 | 297.87 | -759.41 | -862.65 |
Gain (Loss) on Sale of Assets | -66.18 | 343.99 | 64.36 | -826.36 | -2,265 | -404.12 |
Asset Writedown | -23,304 | -23,304 | -5,020 | - | -15,718 | -16,928 |
Other Unusual Items | - | - | 213.24 | -10 | - | - |
Pretax Income | -28,351 | -53,262 | 6,388 | 25,194 | -40,340 | -22,357 |
Income Tax Expense | -5,705 | -7,600 | 1,830 | 3,106 | 2,630 | 2,829 |
Earnings From Continuing Operations | -22,646 | -45,662 | 4,559 | 22,088 | -42,970 | -25,186 |
Net Income to Company | -22,646 | -45,662 | 4,559 | 22,088 | -42,970 | -25,186 |
Minority Interest in Earnings | 1,865 | 9,033 | -5,016 | -9,540 | 29,394 | 8,702 |
Net Income | -20,781 | -36,630 | -457.14 | 12,548 | -13,575 | -16,484 |
Net Income to Common | -20,781 | -36,630 | -457.14 | 12,548 | -13,575 | -16,484 |
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 15 |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 15 | 14 | 15 |
Shares Change (YoY) | -3.05% | -4.10% | -8.22% | 7.28% | -3.65% | -0.24% |
EPS (Basic) | -1564.34 | -2757.36 | -33.00 | 906.13 | -964.91 | -1128.92 |
EPS (Diluted) | -1564.34 | -2757.36 | -33.00 | 856.34 | -965.00 | -1129.00 |
Free Cash Flow | -18,624 | -488.79 | -1,880 | 27,317 | 4,542 | -2,931 |
Free Cash Flow Per Share | -1401.99 | -36.80 | -135.68 | 1809.98 | 322.82 | -200.74 |
Gross Margin | 7.09% | 4.70% | 8.44% | 9.87% | 5.21% | 5.74% |
Operating Margin | -1.28% | -4.42% | -0.92% | 2.36% | -3.17% | -1.98% |
Profit Margin | -2.42% | -4.59% | -0.06% | 1.31% | -1.45% | -1.52% |
Free Cash Flow Margin | -2.17% | -0.06% | -0.23% | 2.85% | 0.48% | -0.27% |
EBITDA | 8,013 | -15,743 | 17,166 | 50,783 | 14,351 | 21,348 |
EBITDA Margin | 0.93% | -1.97% | 2.10% | 5.29% | 1.53% | 1.97% |
D&A For EBITDA | 18,970 | 19,519 | 24,703 | 28,144 | 44,012 | 42,833 |
EBIT | -10,956 | -35,262 | -7,536 | 22,640 | -29,661 | -21,485 |
EBIT Margin | -1.28% | -4.42% | -0.92% | 2.36% | -3.17% | -1.98% |
Effective Tax Rate | - | - | 28.64% | 12.33% | - | - |
Advertising Expenses | - | 71.77 | 95.45 | 135.34 | 165.42 | 354.79 |