Victek Co., Ltd. (KOSDAQ:065450)
South Korea · Delayed Price · Currency is KRW 4,400.00
+50.00 (1.15%)
At close: Feb 27, 2026
Victek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Operating Revenue | 80,451 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 80,451 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 | |
Revenue Growth (YoY) | 25.49% | 30.15% | 77.94% | -27.68% | -17.24% | 22.66% |
Cost of Revenue | 67,306 | 61,271 | 53,184 | 29,677 | 35,257 | 41,723 |
Gross Profit | 13,145 | 10,217 | 1,745 | 1,191 | 7,425 | 9,851 |
Selling, General & Admin | 6,566 | 5,997 | 4,742 | 4,749 | 4,110 | 4,096 |
Research & Development | 1,169 | 1,783 | 943.48 | - | 9.59 | 0.19 |
Amortization of Goodwill & Intangibles | 11.48 | 8.28 | 5.88 | - | 0.07 | 18.66 |
Other Operating Expenses | 133.26 | 84.15 | 99.94 | - | 104.19 | 355.81 |
Operating Expenses | 8,518 | 8,399 | 6,083 | 4,749 | 4,352 | 4,590 |
Operating Income | 4,627 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 |
Interest Expense | -1,664 | -1,795 | -580.92 | -134.42 | -343.9 | -353.51 |
Interest & Investment Income | 122.58 | 310.74 | 422.56 | 384.55 | 629.33 | 252.28 |
Earnings From Equity Investments | - | - | - | -299.96 | -476.77 | - |
Currency Exchange Gain (Loss) | -47.94 | -148.37 | -16.97 | - | 99.2 | 508.96 |
Other Non Operating Income (Expenses) | 2,549 | 844.34 | -381.51 | 97.01 | -27.95 | 81.24 |
EBT Excluding Unusual Items | 5,588 | 1,030 | -4,895 | -3,510 | 2,953 | 5,750 |
Gain (Loss) on Sale of Investments | -1,527 | -5.54 | -521.4 | - | 272.36 | 220.96 |
Gain (Loss) on Sale of Assets | 77.54 | 2,117 | 1,232 | - | -6.02 | 1.79 |
Other Unusual Items | 274.98 | 1,145 | - | - | - | - |
Pretax Income | 4,413 | 4,286 | -4,184 | -3,510 | 3,219 | 5,973 |
Income Tax Expense | 948.16 | 466.98 | 5.14 | -1,014 | 556.58 | 907.23 |
Net Income | 3,465 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 |
Net Income to Common | 3,465 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 |
Net Income Growth | 158.66% | - | - | - | -47.44% | 61.85% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 23 | 24 | 19 |
Shares Outstanding (Diluted) | 32 | 30 | 29 | 23 | 24 | 19 |
Shares Change (YoY) | 11.22% | 5.27% | 22.79% | -1.84% | 26.35% | 6.18% |
EPS (Basic) | 120.83 | 133.30 | -146.21 | -107.00 | 112.00 | 269.24 |
EPS (Diluted) | 65.96 | 88.29 | -146.21 | -107.00 | 112.00 | 269.24 |
EPS Growth | 40.99% | - | - | - | -58.40% | 52.43% |
Free Cash Flow | -6,365 | 5,979 | -35,318 | -6,290 | -2,013 | 15,161 |
Free Cash Flow Per Share | -199.89 | 198.22 | -1232.60 | -269.54 | -84.68 | 805.80 |
Dividend Per Share | 30.000 | 30.000 | - | - | 40.000 | 80.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 16.34% | 14.29% | 3.18% | 3.86% | 17.39% | 19.10% |
Operating Margin | 5.75% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% |
Profit Margin | 4.31% | 5.34% | -7.63% | -8.09% | 6.24% | 9.82% |
Free Cash Flow Margin | -7.91% | 8.36% | -64.30% | -20.38% | -4.72% | 29.40% |
EBITDA | 9,576 | 5,983 | -679.11 | -1,267 | 5,363 | 7,306 |
EBITDA Margin | 11.90% | 8.37% | -1.24% | -4.11% | 12.57% | 14.17% |
D&A For EBITDA | 4,948 | 4,165 | 3,659 | 2,291 | 2,291 | 2,045 |
EBIT | 4,627 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 |
EBIT Margin | 5.75% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% |
Effective Tax Rate | 21.49% | 10.90% | - | - | 17.29% | 15.19% |
Advertising Expenses | - | - | - | - | 113.58 | 89.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.