Victek Co., Ltd. (KOSDAQ: 065450)
South Korea
· Delayed Price · Currency is KRW 4,390.00
+80.00 (1.86%)
Nov 15, 2024, 9:00 AM KST
Victek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 58,734 | 54,929 | 74,375 | 102,466 | 67,287 | 48,979 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 58,734 | 54,929 | 74,375 | 102,466 | 67,287 | 48,979 | Upgrade
|
| Revenue Growth (YoY) | -10.94% | -26.15% | -27.42% | 52.28% | 37.38% | 0.44% | Upgrade
|
| Cost of Revenue | 55,181 | 53,184 | 68,227 | 90,395 | 59,946 | 41,592 | Upgrade
|
| Gross Profit | 3,553 | 1,745 | 6,148 | 12,071 | 7,341 | 7,388 | Upgrade
|
| Selling, General & Admin | 5,004 | 4,742 | 4,222 | 4,460 | 4,139 | 3,684 | Upgrade
|
| Research & Development | 1,319 | 943.48 | 2.32 | 4.18 | - | - | Upgrade
|
| Other Operating Expenses | 101.45 | 99.94 | 140.65 | 261.86 | 64.71 | 62.25 | Upgrade
|
| Operating Expenses | 6,745 | 6,083 | 4,495 | 4,939 | 4,178 | 4,777 | Upgrade
|
| Operating Income | -3,191 | -4,338 | 1,653 | 7,133 | 3,162 | 2,610 | Upgrade
|
| Interest Expense | -750.12 | -580.92 | -565.05 | -20.29 | -19.18 | -401.05 | Upgrade
|
| Interest & Investment Income | 332.46 | 422.56 | 514.51 | 94.31 | 171.12 | 163.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.49 | -16.97 | -216.45 | -402.65 | 190.72 | -77.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -411.97 | -381.51 | -1,030 | 60.37 | -8.14 | 18.75 | Upgrade
|
| EBT Excluding Unusual Items | -4,036 | -4,895 | 355.97 | 6,865 | 3,497 | 2,314 | Upgrade
|
| Gain (Loss) on Sale of Investments | -427.29 | -521.4 | -767.83 | -480.72 | 589.44 | 90.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,336 | 1,232 | 8.64 | 84.65 | 80.39 | 11.04 | Upgrade
|
| Asset Writedown | - | - | - | - | -480.05 | - | Upgrade
|
| Pretax Income | -1,127 | -4,184 | -403.22 | 6,469 | 3,686 | 2,415 | Upgrade
|
| Income Tax Expense | -18.34 | 5.14 | -171.56 | 1,204 | 738.08 | 435.18 | Upgrade
|
| Net Income | -1,108 | -4,189 | -231.66 | 5,265 | 2,948 | 1,980 | Upgrade
|
| Net Income to Common | -1,108 | -4,189 | -231.66 | 5,265 | 2,948 | 1,980 | Upgrade
|
| Net Income Growth | - | - | - | 78.56% | 48.92% | 133.00% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 28 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 28 | 26 | Upgrade
|
| Shares Change (YoY) | -0.86% | -1.05% | 1.07% | 3.01% | 8.18% | 5.91% | Upgrade
|
| EPS (Basic) | -38.70 | -146.21 | -8.00 | 183.74 | 106.00 | 77.00 | Upgrade
|
| EPS (Diluted) | -38.70 | -146.21 | -8.00 | 183.74 | 106.00 | 77.00 | Upgrade
|
| EPS Growth | - | - | - | 73.34% | 37.66% | 120.00% | Upgrade
|
| Free Cash Flow | -25,064 | -35,318 | 5,987 | -5,818 | -10,397 | 9,327 | Upgrade
|
| Free Cash Flow Per Share | -875.29 | -1232.60 | 206.76 | -203.07 | -373.78 | 362.76 | Upgrade
|
| Gross Margin | 6.05% | 3.18% | 8.27% | 11.78% | 10.91% | 15.08% | Upgrade
|
| Operating Margin | -5.43% | -7.90% | 2.22% | 6.96% | 4.70% | 5.33% | Upgrade
|
| Profit Margin | -1.89% | -7.63% | -0.31% | 5.14% | 4.38% | 4.04% | Upgrade
|
| Free Cash Flow Margin | -42.67% | -64.30% | 8.05% | -5.68% | -15.45% | 19.04% | Upgrade
|
| EBITDA | 427.06 | -679.11 | 4,702 | 10,101 | 6,715 | 6,036 | Upgrade
|
| EBITDA Margin | 0.73% | -1.24% | 6.32% | 9.86% | 9.98% | 12.32% | Upgrade
|
| D&A For EBITDA | 3,619 | 3,659 | 3,049 | 2,968 | 3,553 | 3,426 | Upgrade
|
| EBIT | -3,191 | -4,338 | 1,653 | 7,133 | 3,162 | 2,610 | Upgrade
|
| EBIT Margin | -5.43% | -7.90% | 2.22% | 6.96% | 4.70% | 5.33% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.61% | 20.02% | 18.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.