Victek Co., Ltd. (KOSDAQ:065450)
South Korea · Delayed Price · Currency is KRW 3,825.00
-45.00 (-1.16%)
At close: Oct 28, 2025
Victek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2011 | FY 2010 | FY 2009 | 2004 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2004 - 2008 |
Operating Revenue | 71,458 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 71,458 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 | Upgrade | |
Revenue Growth (YoY) | 16.50% | 30.15% | 77.94% | -27.68% | -17.24% | 22.66% | Upgrade |
Cost of Revenue | 59,533 | 61,271 | 53,184 | 29,677 | 35,257 | 41,723 | Upgrade |
Gross Profit | 11,925 | 10,217 | 1,745 | 1,191 | 7,425 | 9,851 | Upgrade |
Selling, General & Admin | 6,354 | 5,997 | 4,742 | 4,749 | 4,110 | 4,096 | Upgrade |
Research & Development | 1,479 | 1,783 | 943.48 | - | 9.59 | 0.19 | Upgrade |
Amortization of Goodwill & Intangibles | 9.83 | 8.28 | 5.88 | - | 0.07 | 18.66 | Upgrade |
Other Operating Expenses | 106.48 | 84.15 | 99.94 | - | 104.19 | 355.81 | Upgrade |
Operating Expenses | 8,567 | 8,399 | 6,083 | 4,749 | 4,352 | 4,590 | Upgrade |
Operating Income | 3,358 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 | Upgrade |
Interest Expense | -1,693 | -1,795 | -580.92 | -134.42 | -343.9 | -353.51 | Upgrade |
Interest & Investment Income | 183.01 | 310.74 | 422.56 | 384.55 | 629.33 | 252.28 | Upgrade |
Earnings From Equity Investments | - | - | - | -299.96 | -476.77 | - | Upgrade |
Currency Exchange Gain (Loss) | 65.63 | -148.37 | -16.97 | - | 99.2 | 508.96 | Upgrade |
Other Non Operating Income (Expenses) | 2,627 | 844.34 | -381.51 | 97.01 | -27.95 | 81.24 | Upgrade |
EBT Excluding Unusual Items | 4,541 | 1,030 | -4,895 | -3,510 | 2,953 | 5,750 | Upgrade |
Gain (Loss) on Sale of Investments | -521.73 | -5.54 | -521.4 | - | 272.36 | 220.96 | Upgrade |
Gain (Loss) on Sale of Assets | 88.96 | 2,117 | 1,232 | - | -6.02 | 1.79 | Upgrade |
Other Unusual Items | 829.62 | 1,145 | - | - | - | - | Upgrade |
Pretax Income | 4,937 | 4,286 | -4,184 | -3,510 | 3,219 | 5,973 | Upgrade |
Income Tax Expense | 775.08 | 466.98 | 5.14 | -1,014 | 556.58 | 907.23 | Upgrade |
Net Income | 4,162 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 | Upgrade |
Net Income to Common | 4,162 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 | Upgrade |
Net Income Growth | - | - | - | - | -47.44% | 61.85% | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 23 | 24 | 19 | Upgrade |
Shares Outstanding (Diluted) | 31 | 30 | 29 | 23 | 24 | 19 | Upgrade |
Shares Change (YoY) | 9.13% | 5.27% | 22.79% | -1.84% | 26.35% | 6.18% | Upgrade |
EPS (Basic) | 145.27 | 133.30 | -146.21 | -107.00 | 112.00 | 269.24 | Upgrade |
EPS (Diluted) | 82.25 | 88.29 | -146.21 | -107.00 | 112.00 | 269.24 | Upgrade |
EPS Growth | - | - | - | - | -58.40% | 52.43% | Upgrade |
Free Cash Flow | -3,453 | 5,979 | -35,318 | -6,290 | -2,013 | 15,161 | Upgrade |
Free Cash Flow Per Share | -110.39 | 198.22 | -1232.60 | -269.54 | -84.68 | 805.80 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | - | - | 40.000 | 80.000 | Upgrade |
Dividend Growth | - | - | - | - | -50.00% | - | Upgrade |
Gross Margin | 16.69% | 14.29% | 3.18% | 3.86% | 17.39% | 19.10% | Upgrade |
Operating Margin | 4.70% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% | Upgrade |
Profit Margin | 5.83% | 5.34% | -7.63% | -8.09% | 6.24% | 9.82% | Upgrade |
Free Cash Flow Margin | -4.83% | 8.36% | -64.30% | -20.38% | -4.72% | 29.40% | Upgrade |
EBITDA | 8,151 | 5,983 | -679.11 | -1,267 | 5,363 | 7,306 | Upgrade |
EBITDA Margin | 11.41% | 8.37% | -1.24% | -4.11% | 12.57% | 14.17% | Upgrade |
D&A For EBITDA | 4,793 | 4,165 | 3,659 | 2,291 | 2,291 | 2,045 | Upgrade |
EBIT | 3,358 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 | Upgrade |
EBIT Margin | 4.70% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% | Upgrade |
Effective Tax Rate | 15.70% | 10.90% | - | - | 17.29% | 15.19% | Upgrade |
Advertising Expenses | - | - | - | - | 113.58 | 89.72 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.