Victek Co., Ltd. (KOSDAQ:065450)
South Korea · Delayed Price · Currency is KRW 3,450.00
+50.00 (1.47%)
At close: Jun 10, 2026
Victek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
Operating Revenue | 88,926 | 82,957 | 71,489 | 54,929 | 30,868 | 42,681 |
Other Revenue | 0 | -0 | -0 | -0 | - | - |
| 88,926 | 82,957 | 71,489 | 54,929 | 30,868 | 42,681 | |
Revenue Growth (YoY) | 27.05% | 16.04% | 30.15% | 77.94% | -27.68% | -17.24% |
Cost of Revenue | 75,705 | 70,296 | 61,271 | 53,184 | 29,677 | 35,257 |
Gross Profit | 13,221 | 12,660 | 10,217 | 1,745 | 1,191 | 7,425 |
Selling, General & Admin | 6,847 | 6,575 | 5,997 | 4,742 | 4,749 | 4,110 |
Research & Development | 1,071 | 906.75 | 1,783 | 943.48 | - | 9.59 |
Amortization of Goodwill & Intangibles | 12.82 | 11.39 | 8.28 | 5.88 | - | 0.07 |
Other Operating Expenses | 133.41 | 133.63 | 84.15 | 99.94 | - | 104.19 |
Operating Expenses | 8,730 | 8,287 | 8,399 | 6,083 | 4,749 | 4,352 |
Operating Income | 4,491 | 4,374 | 1,819 | -4,338 | -3,558 | 3,073 |
Interest Expense | -1,742 | -1,714 | -1,795 | -580.92 | -134.42 | -343.9 |
Interest & Investment Income | 110.85 | 113.95 | 310.74 | 422.56 | 384.55 | 629.33 |
Earnings From Equity Investments | -23.45 | -19.18 | - | - | -299.96 | -476.77 |
Currency Exchange Gain (Loss) | -68.56 | 12.53 | -148.37 | -16.97 | - | 99.2 |
Other Non Operating Income (Expenses) | 1,183 | 1,399 | 844.34 | -381.51 | 97.01 | -27.95 |
EBT Excluding Unusual Items | 3,952 | 4,166 | 1,030 | -4,895 | -3,510 | 2,953 |
Gain (Loss) on Sale of Investments | 131.4 | -136.05 | -5.54 | -521.4 | - | 272.36 |
Gain (Loss) on Sale of Assets | 82.09 | 67.63 | 2,117 | 1,232 | - | -6.02 |
Other Unusual Items | - | 168.07 | 1,145 | - | - | - |
Pretax Income | 4,165 | 4,265 | 4,286 | -4,184 | -3,510 | 3,219 |
Income Tax Expense | -290.13 | -137 | 466.98 | 5.14 | -1,014 | 556.58 |
Net Income | 4,455 | 4,402 | 3,819 | -4,189 | -2,497 | 2,663 |
Net Income to Common | 4,455 | 4,402 | 3,819 | -4,189 | -2,497 | 2,663 |
Net Income Growth | 153.15% | 15.26% | - | - | - | -47.44% |
Shares Outstanding (Basic) | 28 | 29 | 29 | 29 | 23 | 24 |
Shares Outstanding (Diluted) | 30 | 31 | 43 | 29 | 23 | 24 |
Shares Change (YoY) | -30.16% | -28.92% | 51.48% | 22.79% | -1.84% | 26.35% |
EPS (Basic) | 157.67 | 153.64 | 133.00 | -146.21 | -107.00 | 112.00 |
EPS (Diluted) | 128.37 | 125.00 | 88.00 | -146.21 | -107.00 | 112.00 |
EPS Growth | 215.97% | 42.05% | - | - | - | -58.40% |
Free Cash Flow | -2,559 | 4,513 | 5,919 | -35,318 | -6,290 | -2,013 |
Free Cash Flow Per Share | -84.02 | 146.27 | 136.38 | -1232.60 | -269.54 | -84.68 |
Dividend Per Share | - | - | - | - | - | 40.000 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 14.87% | 15.26% | 14.29% | 3.18% | 3.86% | 17.39% |
Operating Margin | 5.05% | 5.27% | 2.54% | -7.90% | -11.53% | 7.20% |
Profit Margin | 5.01% | 5.31% | 5.34% | -7.63% | -8.09% | 6.24% |
Free Cash Flow Margin | -2.88% | 5.44% | 8.28% | -64.30% | -20.38% | -4.72% |
EBITDA | 9,713 | 9,476 | 5,983 | -679.11 | -1,267 | 5,363 |
EBITDA Margin | 10.92% | 11.42% | 8.37% | -1.24% | -4.11% | 12.57% |
D&A For EBITDA | 5,222 | 5,102 | 4,165 | 3,659 | 2,291 | 2,291 |
EBIT | 4,491 | 4,374 | 1,819 | -4,338 | -3,558 | 3,073 |
EBIT Margin | 5.05% | 5.27% | 2.54% | -7.90% | -11.53% | 7.20% |
Effective Tax Rate | - | - | 10.90% | - | - | 17.29% |
Advertising Expenses | - | - | - | - | - | 113.58 |