Victek Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2011	FY 2010	FY 2009
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Market Capitalization	138,823	115,426	116,693	38,896	66,763	60,293
Market Cap Growth	17.55%	-1.09%	200.02%	-41.74%	10.73%	119.53%
Enterprise Value	166,220	127,019	112,594	31,709	48,292	53,480
Last Close Price	4845.00	4064.96	4078.98	1583.06	2717.27	2383.67
PE Ratio	73.45	30.22	-	-	25.08	11.90
PS Ratio	1.73	1.62	2.12	1.26	1.56	1.17
PB Ratio	2.38	1.98	2.10	1.27	1.89	1.73
P/TBV Ratio	2.39	1.99	2.11	1.47	1.89	1.73
P/FCF Ratio	-	19.31	-	-	-	3.98
P/OCF Ratio	-	10.25	-	-	39.97	3.68
EV/Sales Ratio	2.07	1.78	2.05	1.03	1.13	1.04
EV/EBITDA Ratio	17.36	21.23	-	-	9.00	7.32
EV/EBIT Ratio	35.92	69.85	-	-	15.72	10.16
EV/FCF Ratio	-26.11	21.25	-	-	-	3.53
Debt / Equity Ratio	0.54	0.40	0.46	0.03	0.05	0.06
Debt / EBITDA Ratio	3.31	3.87	-	-	0.31	0.29
Debt / FCF Ratio	-	3.88	-	-	-	0.14
Net Debt / Equity Ratio	0.47	0.23	0.39	-0.14	-0.42	-0.67
Net Debt / EBITDA Ratio	2.86	2.22	-31.80	3.32	-2.75	-3.19
Net Debt / FCF Ratio	-4.30	2.22	-0.61	0.67	7.32	-1.54
Asset Turnover	0.68	0.70	-	0.59	0.74	1.14
Inventory Turnover	2.34	3.28	-	2.85	3.51	4.43
Quick Ratio	0.19	0.40	0.52	0.94	1.38	1.65
Current Ratio	0.95	0.98	1.54	1.83	2.03	2.21
Return on Equity (ROE)	6.01%	6.71%	-	-7.58%	7.58%	18.58%
Return on Assets (ROA)	2.43%	1.11%	-	-4.27%	3.33%	7.27%
Return on Invested Capital (ROIC)	4.40%	2.18%	-8.38%	-15.17%	15.77%	27.46%
Return on Capital Employed (ROCE)	7.20%	2.90%	-6.00%	-10.30%	7.90%	13.50%
Earnings Yield	2.50%	3.31%	-3.59%	-6.42%	3.99%	8.40%
FCF Yield	-4.59%	5.18%	-30.26%	-16.17%	-3.02%	25.14%
Dividend Yield	0.62%	0.74%	-	-	1.47%	3.36%
Payout Ratio	24.81%	-	-	-	65.59%	24.59%
Buyback Yield / Dilution	-11.22%	-5.27%	-22.79%	1.84%	-26.35%	-6.18%
Total Shareholder Return	-10.61%	-4.53%	-22.79%	1.84%	-24.88%	-2.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.