Victek Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2011	FY 2010
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	148,995	100,858	115,426	116,693	38,896	66,763
Market Cap Growth	30.03%	-12.62%	-1.09%	200.02%	-41.74%	10.73%
Enterprise Value	165,167	128,255	127,019	112,594	31,709	48,292
Last Close Price	5200.00	3520.00	4064.96	4078.98	1583.06	2717.27
PE Ratio	41.60	22.91	30.22	-	-	25.08
PS Ratio	1.80	1.22	1.62	2.12	1.26	1.56
PB Ratio	2.46	1.66	1.98	2.10	1.27	1.89
P/TBV Ratio	2.47	1.68	1.99	2.11	1.47	1.89
P/FCF Ratio	33.02	22.35	19.50	-	-	-
P/OCF Ratio	16.38	11.09	10.30	-	-	39.97
EV/Sales Ratio	1.99	1.55	1.78	2.05	1.03	1.13
EV/EBITDA Ratio	17.47	13.54	21.23	-	-	9.00
EV/EBIT Ratio	37.93	29.33	69.85	-	-	15.72
EV/FCF Ratio	36.60	28.42	21.46	-	-	-
Debt / Equity Ratio	0.45	0.45	0.40	0.46	0.03	0.05
Debt / EBITDA Ratio	2.89	2.89	3.87	-	-	0.31
Debt / FCF Ratio	6.07	6.07	3.92	-	-	-
Net Debt / Equity Ratio	0.27	0.27	0.23	0.39	-0.14	-0.42
Net Debt / EBITDA Ratio	1.71	1.71	2.22	-31.80	3.32	-2.75
Net Debt / FCF Ratio	3.58	3.58	2.24	-0.61	0.67	7.32
Asset Turnover	0.71	0.71	0.70	-	0.59	0.74
Inventory Turnover	2.86	2.86	3.28	-	2.85	3.51
Quick Ratio	0.31	0.31	0.40	0.52	0.94	1.38
Current Ratio	1.32	1.32	0.98	1.54	1.83	2.03
Return on Equity (ROE)	7.41%	7.41%	6.71%	-	-7.58%	7.58%
Return on Assets (ROA)	2.34%	2.34%	1.11%	-	-4.27%	3.33%
Return on Invested Capital (ROIC)	5.38%	5.90%	2.18%	-8.38%	-15.17%	15.77%
Return on Capital Employed (ROCE)	5.30%	5.30%	2.90%	-6.00%	-10.30%	7.90%
Earnings Yield	2.95%	4.37%	3.31%	-3.59%	-6.42%	3.99%
FCF Yield	3.03%	4.47%	5.13%	-30.26%	-16.17%	-3.02%
Dividend Yield	0.58%	-	-	-	-	1.47%
Payout Ratio	24.00%	19.53%	-	-	-	65.59%
Buyback Yield / Dilution	18.86%	18.86%	-51.48%	-22.79%	1.84%	-26.35%
Total Shareholder Return	19.42%	18.86%	-51.48%	-22.79%	1.84%	-24.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.