UJU Electronics Co. Ltd (KOSDAQ:065680)
South Korea · Delayed Price · Currency is KRW 38,150
-600 (-1.55%)
Jun 10, 2026, 3:30 PM KST
UJU Electronics Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 186,210 | 186,420 | 176,182 | 159,898 | 186,384 | 205,679 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 186,210 | 186,420 | 176,182 | 159,898 | 186,384 | 205,679 | |
Revenue Growth (YoY) | 3.34% | 5.81% | 10.18% | -14.21% | -9.38% | 4.85% |
Cost of Revenue | 132,132 | 129,410 | 124,929 | 122,653 | 135,842 | 151,877 |
Gross Profit | 54,078 | 57,010 | 51,253 | 37,245 | 50,542 | 53,801 |
Selling, General & Admin | 20,417 | 20,713 | 17,125 | 15,283 | 13,617 | 12,693 |
Research & Development | 11,780 | 12,601 | 12,277 | 12,497 | 15,252 | 15,814 |
Amortization of Goodwill & Intangibles | 198.2 | 192.47 | 237.88 | 153.94 | 117.14 | 121.8 |
Other Operating Expenses | 212.44 | 211.33 | 199.06 | 182.84 | 81.55 | 89.48 |
Operating Expenses | 34,344 | 35,190 | 31,127 | 29,221 | 29,960 | 29,439 |
Operating Income | 19,734 | 21,820 | 20,126 | 8,024 | 20,582 | 24,363 |
Interest Expense | -2,723 | -2,812 | -3,217 | -2,879 | -1,098 | -300.69 |
Interest & Investment Income | 4,467 | 4,353 | 4,254 | 2,719 | 1,818 | 848.5 |
Earnings From Equity Investments | -38.83 | -13.42 | -24.79 | 14.3 | 17.73 | 23.99 |
Currency Exchange Gain (Loss) | 3,513 | 480.09 | 3,568 | 72.46 | -1,028 | -19.7 |
Other Non Operating Income (Expenses) | 462 | 438.8 | 511.89 | 518.99 | 726.66 | 498.25 |
EBT Excluding Unusual Items | 25,415 | 24,266 | 25,218 | 8,469 | 21,018 | 25,413 |
Gain (Loss) on Sale of Investments | 191.55 | 191.34 | 23.03 | 238.75 | -233.62 | -236.71 |
Gain (Loss) on Sale of Assets | 426.97 | 147.4 | -5.65 | 92.57 | -478.32 | -1,372 |
Asset Writedown | - | - | - | - | - | -411.63 |
Pretax Income | 26,033 | 24,605 | 25,235 | 8,801 | 20,306 | 23,393 |
Income Tax Expense | 3,616 | 3,090 | 5,401 | 2,393 | 5,357 | 6,694 |
Earnings From Continuing Operations | 22,418 | 21,515 | 19,835 | 6,407 | 14,950 | 16,699 |
Earnings From Discontinued Operations | - | - | - | -791.33 | -2,730 | - |
Net Income to Company | 22,418 | 21,515 | 19,835 | 5,616 | 12,219 | 16,699 |
Minority Interest in Earnings | 70.1 | 58.65 | 50.57 | - | - | - |
Net Income | 22,488 | 21,574 | 19,885 | 5,616 | 12,219 | 16,699 |
Net Income to Common | 22,488 | 21,574 | 19,885 | 5,616 | 12,219 | 16,699 |
Net Income Growth | 4.28% | 8.49% | 254.09% | -54.04% | -26.83% | 29.72% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.54% | 0.01% | -2.07% | -1.44% | - | - |
EPS (Basic) | 2790.23 | 2683.80 | 2474.00 | 684.27 | 1467.42 | 2005.39 |
EPS (Diluted) | 2790.23 | 2683.80 | 2474.00 | 684.27 | 1467.11 | 2005.00 |
EPS Growth | 3.72% | 8.48% | 261.56% | -53.36% | -26.83% | 29.69% |
Free Cash Flow | -4,804 | -672.6 | 24,882 | -3,088 | 23,401 | 24,579 |
Free Cash Flow Per Share | -596.07 | -83.67 | 3095.64 | -376.31 | 2810.21 | 2951.73 |
Dividend Per Share | - | - | - | 150.000 | - | - |
Gross Margin | 29.04% | 30.58% | 29.09% | 23.29% | 27.12% | 26.16% |
Operating Margin | 10.60% | 11.70% | 11.42% | 5.02% | 11.04% | 11.85% |
Profit Margin | 12.08% | 11.57% | 11.29% | 3.51% | 6.56% | 8.12% |
Free Cash Flow Margin | -2.58% | -0.36% | 14.12% | -1.93% | 12.55% | 11.95% |
EBITDA | 30,094 | 32,316 | 31,420 | 20,825 | 35,613 | 43,007 |
EBITDA Margin | 16.16% | 17.34% | 17.83% | 13.02% | 19.11% | 20.91% |
D&A For EBITDA | 10,360 | 10,497 | 11,293 | 12,801 | 15,031 | 18,644 |
EBIT | 19,734 | 21,820 | 20,126 | 8,024 | 20,582 | 24,363 |
EBIT Margin | 10.60% | 11.70% | 11.42% | 5.02% | 11.04% | 11.85% |
Effective Tax Rate | 13.89% | 12.56% | 21.40% | 27.20% | 26.38% | 28.62% |
Advertising Expenses | - | 277.73 | 158.87 | 229.98 | 118.66 | 61.97 |