UJU Electronics Co. Ltd (KOSDAQ:065680)
South Korea · Delayed Price · Currency is KRW 41,950
+1,650 (4.09%)
At close: Sep 15, 2025
UJU Electronics Co. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 19,026 | 19,885 | 5,616 | 12,219 | 16,699 | 12,873 | Upgrade |
Depreciation & Amortization | 10,434 | 11,293 | 12,801 | 15,031 | 18,644 | 16,926 | Upgrade |
Loss (Gain) From Sale of Assets | -18.48 | 5.65 | -92.57 | 478.32 | 1,372 | 16.2 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | 411.63 | - | Upgrade |
Loss (Gain) From Sale of Investments | -104.78 | -23.03 | -238.75 | 233.62 | 236.71 | 28.03 | Upgrade |
Loss (Gain) on Equity Investments | 23.92 | 24.79 | -14.3 | -17.73 | -23.99 | 4.18 | Upgrade |
Provision & Write-off of Bad Debts | 203.17 | -31.28 | -70.98 | -92.24 | -71.44 | 173.69 | Upgrade |
Other Operating Activities | -181.09 | 1,270 | -51.48 | 2,049 | 3,217 | -2,411 | Upgrade |
Change in Accounts Receivable | 2,613 | 1,388 | -2,690 | 7,251 | -318.4 | -3,116 | Upgrade |
Change in Inventory | -3,786 | -901.04 | 607.71 | 3,057 | -3,360 | -190 | Upgrade |
Change in Accounts Payable | 476.15 | 422.48 | 2,573 | -168.24 | -476.91 | 689.04 | Upgrade |
Change in Other Net Operating Assets | 916.28 | -115.15 | -3,942 | -1,313 | -1,521 | 2,479 | Upgrade |
Operating Cash Flow | 29,602 | 33,220 | 14,497 | 38,728 | 34,808 | 27,473 | Upgrade |
Operating Cash Flow Growth | 3.48% | 129.15% | -62.57% | 11.26% | 26.70% | -30.38% | Upgrade |
Capital Expenditures | -14,109 | -8,338 | -17,586 | -15,327 | -10,229 | -16,135 | Upgrade |
Sale of Property, Plant & Equipment | 57.31 | 59.04 | 74.1 | 174.92 | 1,284 | 42.98 | Upgrade |
Divestitures | - | - | 9,806 | 55.42 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -683.83 | -208.95 | -659.35 | -1,981 | -1,806 | -1,694 | Upgrade |
Investment in Securities | -5,772 | -40,268 | 1,936 | 2,376 | -629.54 | -9,296 | Upgrade |
Other Investing Activities | -149.99 | -505.53 | 2,998 | 388.49 | - | -235.43 | Upgrade |
Investing Cash Flow | -20,621 | -49,258 | -3,411 | -14,278 | -11,376 | -27,397 | Upgrade |
Short-Term Debt Issued | - | - | 7,798 | 22,774 | - | 1,438 | Upgrade |
Total Debt Issued | 1,138 | - | 7,798 | 22,774 | - | 1,438 | Upgrade |
Short-Term Debt Repaid | - | -1,322 | -583.43 | -16,588 | -1,566 | - | Upgrade |
Long-Term Debt Repaid | - | -389.15 | -266.57 | -598.79 | -670.28 | -838.37 | Upgrade |
Total Debt Repaid | -365.71 | -1,711 | -850 | -17,187 | -2,236 | -838.37 | Upgrade |
Net Debt Issued (Repaid) | 772.62 | -1,711 | 6,948 | 5,587 | -2,236 | 599.26 | Upgrade |
Issuance of Common Stock | 120 | 120 | - | - | - | - | Upgrade |
Repurchase of Common Stock | - | - | -4,279 | - | - | - | Upgrade |
Dividends Paid | -2,412 | -1,206 | -2,498 | -3,331 | -2,914 | -2,498 | Upgrade |
Other Financing Activities | 115 | -5 | -0 | - | -0 | - | Upgrade |
Financing Cash Flow | -1,404 | -2,802 | 170.59 | 2,256 | -5,150 | -1,899 | Upgrade |
Foreign Exchange Rate Adjustments | -2,177 | 2,568 | -797.39 | -985.33 | 669.59 | -248.58 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade |
Net Cash Flow | 5,400 | -16,272 | 10,459 | 25,721 | 18,952 | -2,072 | Upgrade |
Free Cash Flow | 15,493 | 24,882 | -3,088 | 23,401 | 24,579 | 11,338 | Upgrade |
Free Cash Flow Growth | -11.35% | - | - | -4.79% | 116.79% | -23.57% | Upgrade |
Free Cash Flow Margin | 8.61% | 14.12% | -1.93% | 12.55% | 11.95% | 5.78% | Upgrade |
Free Cash Flow Per Share | 1927.31 | 3095.36 | -376.31 | 2810.21 | 2951.73 | 1361.59 | Upgrade |
Cash Interest Paid | 3,094 | 3,180 | 2,902 | 1,020 | 264.91 | 516.2 | Upgrade |
Cash Income Tax Paid | 5,731 | 3,144 | 3,153 | 7,153 | 5,753 | 6,859 | Upgrade |
Levered Free Cash Flow | 8,285 | 14,121 | -4,782 | 16,727 | 14,992 | 10,911 | Upgrade |
Unlevered Free Cash Flow | 10,168 | 16,132 | -2,983 | 17,413 | 15,180 | 11,237 | Upgrade |
Change in Working Capital | 218.76 | 794.46 | -3,452 | 8,826 | -5,676 | -137.81 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.