Kukbo Design Co., Ltd. (KOSDAQ:066620)
South Korea · Delayed Price · Currency is KRW 24,700
+1,700 (7.39%)
At close: Jun 11, 2026
Kukbo Design Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 439,133 | 438,887 | 421,641 | 401,268 | 378,388 | 323,028 |
Other Revenue | - | - | -0 | - | - | -0 |
| 439,133 | 438,887 | 421,641 | 401,268 | 378,388 | 323,028 | |
Revenue Growth (YoY) | 4.03% | 4.09% | 5.08% | 6.05% | 17.14% | 12.11% |
Cost of Revenue | 368,353 | 366,366 | 351,105 | 344,992 | 327,179 | 274,446 |
Gross Profit | 70,780 | 72,521 | 70,536 | 56,276 | 51,209 | 48,582 |
Selling, General & Admin | 26,525 | 26,120 | 25,998 | 21,164 | 20,975 | 19,076 |
Amortization of Goodwill & Intangibles | - | - | - | 2.48 | 52.6 | 100.23 |
Other Operating Expenses | 492.29 | 797.15 | 1,058 | 787.51 | 778.06 | 2,049 |
Operating Expenses | 27,399 | 27,560 | 30,470 | 23,861 | 22,434 | 22,838 |
Operating Income | 43,381 | 44,961 | 40,066 | 32,415 | 28,775 | 25,744 |
Interest Expense | -8.64 | -11.77 | -17.33 | -19.91 | -22.11 | -6.41 |
Interest & Investment Income | 2,381 | 2,987 | 4,474 | 3,302 | 1,140 | 824.81 |
Earnings From Equity Investments | 143.41 | 143.41 | -15.34 | -11.88 | -5.86 | - |
Currency Exchange Gain (Loss) | -3,319 | -3,793 | 4,043 | -657.34 | 970.36 | -228.2 |
Other Non Operating Income (Expenses) | -1,223 | -623.11 | -45.48 | 176.24 | 346.81 | 888.69 |
EBT Excluding Unusual Items | 41,355 | 43,663 | 48,505 | 35,204 | 31,204 | 27,223 |
Gain (Loss) on Sale of Investments | 18,033 | 8,018 | 6,545 | 20.64 | 4.61 | 38.93 |
Gain (Loss) on Sale of Assets | -149.2 | -149.2 | 326.69 | 299.14 | 57.1 | 28.59 |
Asset Writedown | - | - | - | - | - | 158 |
Pretax Income | 59,238 | 51,532 | 55,377 | 35,524 | 31,266 | 27,449 |
Income Tax Expense | 13,600 | 11,837 | 14,655 | 7,887 | 10,398 | 7,907 |
Net Income | 45,638 | 39,695 | 40,722 | 27,637 | 20,868 | 19,542 |
Net Income to Common | 45,638 | 39,695 | 40,722 | 27,637 | 20,868 | 19,542 |
Net Income Growth | 21.94% | -2.52% | 47.35% | 32.44% | 6.79% | -2.78% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.50% | 0.50% | -2.34% | -1.53% | - | -1.00% |
EPS (Basic) | 6904.42 | 6005.55 | 6161.00 | 4083.62 | 3036.30 | 2843.36 |
EPS (Diluted) | 6870.41 | 5976.00 | 6161.00 | 4083.62 | 3036.30 | 2843.36 |
EPS Growth | 21.34% | -3.00% | 50.87% | 34.49% | 6.79% | -1.79% |
Free Cash Flow | 61,318 | 39,575 | 29,020 | 42,073 | 23,534 | 11,867 |
Free Cash Flow Per Share | 9230.68 | 5957.78 | 4390.47 | 6216.70 | 3424.35 | 1726.71 |
Gross Margin | 16.12% | 16.52% | 16.73% | 14.03% | 13.53% | 15.04% |
Operating Margin | 9.88% | 10.24% | 9.50% | 8.08% | 7.61% | 7.97% |
Profit Margin | 10.39% | 9.04% | 9.66% | 6.89% | 5.51% | 6.05% |
Free Cash Flow Margin | 13.96% | 9.02% | 6.88% | 10.48% | 6.22% | 3.67% |
EBITDA | 43,849 | 45,524 | 40,591 | 32,960 | 29,347 | 26,345 |
EBITDA Margin | 9.98% | 10.37% | 9.63% | 8.21% | 7.76% | 8.16% |
D&A For EBITDA | 467.77 | 563.38 | 524.86 | 544.46 | 572.37 | 600.46 |
EBIT | 43,381 | 44,961 | 40,066 | 32,415 | 28,775 | 25,744 |
EBIT Margin | 9.88% | 10.24% | 9.50% | 8.08% | 7.61% | 7.97% |
Effective Tax Rate | 22.96% | 22.97% | 26.46% | 22.20% | 33.26% | 28.81% |