Theragen Etex Co.,Ltd. (KOSDAQ:066700)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,265.00
-5.00 (-0.22%)
At close: Oct 2, 2026

Theragen Etex Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
275,358271,590249,625216,470190,769166,567
Revenue Growth
6.13%8.80%15.32%13.47%14.53%16.46%
Gross Profit
143,401141,013125,981100,12677,40661,175
Operating Income
10,77810,21311,64611,47311,853-7,427
Net Income
1,25110,600-40,98526,2119,561-11,854
Earnings Per Share
34.09290.16-1281.00818.97297.86-371.00
EPS Growth
---174.95%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceutical Business
259,759257,795236,309203,309170,807144,465
Health Care and Genome Analysis Business
16,36114,74818,64820,99224,47222,999
Consolidation Adjustment Journal Entry
-762.32-952.59-1,365-1,236-1,900-896.67
Suspended Business
---3,966-6,595-2,610-
Total
275,358271,590249,625216,470190,769166,567

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41,35438,02524,18323,28021,42113,602
Total Debt
42,04741,64550,47636,29731,22236,743
Net Cash (Debt)
-693.38-3,620-26,293-13,016-9,801-23,141
Net Cash Growth
------
Net Cash Per Share
-18.39-98.43-821.52-406.70-306.23-723.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,93710,9721,78812,1259,5934,007
Capital Expenditures
-3,531-2,576-11,392-4,797-4,193-2,749
Free Cash Flow
10,4068,396-9,6047,3285,4011,257
Free Cash Flow Growth
---35.69%329.54%-87.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.08%51.92%50.47%46.25%40.58%36.73%
Operating Margin
3.91%3.76%4.67%5.30%6.21%-4.46%
Pretax Margin
1.88%6.46%-17.29%15.13%7.26%-7.61%
Profit Margin
0.45%3.90%-16.42%12.11%5.01%-7.12%
FCF Margin
3.78%3.09%-3.85%3.38%2.83%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
66.4410.94-5.4614.80-
Forward PE
-111.48111.48111.48111.48111.48
P/FCF Ratio
7.9813.81-19.5226.19163.17
PS Ratio
0.300.430.400.660.741.23