JOYCITY Corporation (KOSDAQ:067000)
South Korea · Delayed Price · Currency is KRW 1,793.00
+33.00 (1.88%)
At close: Sep 18, 2025
JOYCITY Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -10,539 | -5,551 | 5,510 | 3,194 | 7,037 | 11,322 | Upgrade |
Depreciation & Amortization | 4,865 | 4,414 | 4,255 | 3,796 | 4,617 | 3,729 | Upgrade |
Loss (Gain) From Sale of Assets | 71.06 | -658.1 | 117.71 | -302.37 | -28.94 | 5.3 | Upgrade |
Asset Writedown & Restructuring Costs | 9,846 | 9,223 | 9,849 | 93.35 | 8,853 | 664.19 | Upgrade |
Loss (Gain) From Sale of Investments | 5,101 | 5,948 | -1,029 | 665.76 | -1,040 | 3,027 | Upgrade |
Loss (Gain) on Equity Investments | 32.16 | 26.37 | 37.17 | 18.65 | 421 | 36.17 | Upgrade |
Stock-Based Compensation | 34.7 | 30.86 | 21.85 | 55.78 | 119.51 | 441.05 | Upgrade |
Provision & Write-off of Bad Debts | 3.13 | -2.36 | -68.49 | 20.63 | 28.15 | -56.42 | Upgrade |
Other Operating Activities | -2,036 | -3,115 | 3,481 | 54 | 2,917 | 1,641 | Upgrade |
Change in Accounts Receivable | 2,753 | 3,497 | 1,281 | 5,964 | -1,118 | -13,199 | Upgrade |
Change in Other Net Operating Assets | -9,362 | -8,558 | -15,313 | -15,124 | 9,032 | -2,022 | Upgrade |
Operating Cash Flow | 770.21 | 5,256 | 8,143 | -1,564 | 30,838 | 5,588 | Upgrade |
Operating Cash Flow Growth | -92.51% | -35.46% | - | - | 451.90% | 100.85% | Upgrade |
Capital Expenditures | -1,309 | -1,328 | -1,381 | -1,177 | -96,265 | -226.57 | Upgrade |
Sale of Property, Plant & Equipment | 13.76 | 18.26 | 238.21 | 123.32 | 70.52 | 8.41 | Upgrade |
Cash Acquisitions | -641.3 | -950.31 | - | - | -572.73 | - | Upgrade |
Divestitures | 10 | 10 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -1,884 | -3,454 | -372.15 | -1,364 | -40.59 | -30.39 | Upgrade |
Investment in Securities | -2,088 | -3,043 | 10,947 | 7,284 | -29,889 | -12,444 | Upgrade |
Other Investing Activities | 441.39 | -155.41 | 5,597 | -3,424 | -5,209 | -7,502 | Upgrade |
Investing Cash Flow | -8,671 | -10,605 | 8,962 | -10,704 | -137,380 | -25,582 | Upgrade |
Short-Term Debt Issued | - | 26,000 | 3,000 | 12,000 | 33,000 | - | Upgrade |
Long-Term Debt Issued | - | - | - | 1,000 | 70,000 | - | Upgrade |
Total Debt Issued | 28,000 | 26,000 | 3,000 | 13,000 | 103,000 | - | Upgrade |
Short-Term Debt Repaid | - | -24,900 | -2,500 | -8,500 | - | - | Upgrade |
Long-Term Debt Repaid | - | -4,337 | -3,037 | -3,395 | -1,451 | -881.69 | Upgrade |
Total Debt Repaid | -31,687 | -29,237 | -5,537 | -11,895 | -1,451 | -881.69 | Upgrade |
Net Debt Issued (Repaid) | -3,687 | -3,237 | -2,537 | 1,105 | 101,549 | -881.69 | Upgrade |
Issuance of Common Stock | - | 74.17 | 246.93 | 681.18 | 6,392 | 29,980 | Upgrade |
Other Financing Activities | -389.58 | -569.59 | -108.42 | -729.62 | 2,190 | -14.56 | Upgrade |
Financing Cash Flow | -4,077 | -3,732 | -2,398 | 1,056 | 110,131 | 29,083 | Upgrade |
Foreign Exchange Rate Adjustments | -922.53 | -111.92 | 544.44 | 2,585 | 1,388 | -546.79 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | 0 | -0 | - | Upgrade |
Net Cash Flow | -12,900 | -9,193 | 15,251 | -8,627 | 4,977 | 8,542 | Upgrade |
Free Cash Flow | -539.22 | 3,927 | 6,763 | -2,741 | -65,427 | 5,361 | Upgrade |
Free Cash Flow Growth | - | -41.93% | - | - | - | 113.59% | Upgrade |
Free Cash Flow Margin | -0.41% | 2.75% | 4.52% | -1.67% | -32.50% | 3.24% | Upgrade |
Free Cash Flow Per Share | -7.71 | 56.19 | 96.50 | -38.66 | -918.53 | 85.31 | Upgrade |
Cash Interest Paid | 3,936 | 4,264 | 4,568 | 3,002 | 786.38 | 240.9 | Upgrade |
Cash Income Tax Paid | 3,896 | 4,432 | 4,662 | 4,939 | 5,748 | 3,599 | Upgrade |
Levered Free Cash Flow | -1,778 | 1,320 | 12,628 | 778.36 | -60,997 | -567.56 | Upgrade |
Unlevered Free Cash Flow | 637.81 | 4,002 | 15,781 | 2,712 | -60,484 | -409.27 | Upgrade |
Change in Working Capital | -6,609 | -5,061 | -14,032 | -9,159 | 7,914 | -15,222 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.