Multicampus Corporation (KOSDAQ:067280)
South Korea · Delayed Price · Currency is KRW 23,750
-50 (-0.21%)
At close: Sep 1, 2026
Multicampus Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 338,360 | 330,827 | 352,740 | 358,598 | 357,487 | 308,282 |
Revenue Growth | -1.26% | -6.21% | -1.63% | 0.31% | 15.96% | 18.56% |
Gross Profit Gross Profit Growth | 89,993 | 92,303 | 101,173 | 100,377 | 99,459 | 81,204 |
Operating Income Operating Income Growth | 27,844 | 31,892 | 38,929 | 40,286 | 41,042 | 26,467 |
Net Income Net Income Growth | 22,924 | 26,181 | 31,066 | 31,507 | 30,259 | 20,380 |
Earnings Per Share EPS Growth | 3868.49 | 4417.43 | 5242.00 | 5316.00 | 5105.50 | 3438.60 |
EPS Growth | -19.75% | -15.73% | -1.39% | 4.12% | 48.48% | 103.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 176,465 | 183,835 | 167,041 | 148,985 | 104,246 | 68,176 |
Total Debt Total Debt Growth | 28,866 | 26,175 | 37,310 | 45,946 | 51,958 | 50,896 |
Net Cash (Debt) Net Cash Growth | 147,599 | 157,660 | 129,732 | 103,039 | 52,288 | 17,279 |
Net Cash Growth | 16.83% | 21.53% | 25.91% | 97.06% | 202.61% | 47.01% |
Net Cash Per Share Net Cash Per Share Growth | 24907.97 | 26601.29 | 21890.76 | 17385.32 | 8822.31 | 2915.43 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 37,823 | 43,553 | 46,478 | 59,367 | 50,967 | 46,134 |
Capital Expenditures CapEx Growth | -1,352 | -703.39 | -550.4 | -908.72 | -622.11 | -1,044 |
Free Cash Flow Free Cash Flow Growth | 36,471 | 42,850 | 45,928 | 58,458 | 50,345 | 45,090 |
Free Cash Flow Growth | -18.30% | -6.70% | -21.44% | 16.12% | 11.65% | 64.86% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.60% | 27.90% | 28.68% | 27.99% | 27.82% | 26.34% |
Operating Margin | 8.23% | 9.64% | 11.04% | 11.23% | 11.48% | 8.58% |
Pretax Margin | 8.55% | 10.04% | 12.12% | 11.77% | 11.59% | 8.76% |
Profit Margin | 6.78% | 7.91% | 8.81% | 8.79% | 8.46% | 6.61% |
FCF Margin | 10.78% | 12.95% | 13.02% | 16.30% | 14.08% | 14.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1350.000 | - | - | 1600.000 | 800.000 | 600.000 |
Dividend Per Share Growth | -35.71% | - | - | 100.00% | 33.33% | 20.00% |
Dividend Yield | 5.67% | - | - | 5.25% | 2.67% | 1.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.10 | 7.02 | 5.70 | 6.41 | 6.91 | 13.44 |
Forward PE | - | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 |
P/FCF Ratio | 3.84 | 4.29 | 3.86 | 3.46 | 4.16 | 6.07 |
PS Ratio | 0.41 | 0.56 | 0.50 | 0.56 | 0.59 | 0.89 |