Sejin T.S Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,376	18,914	19,246	23,892	25,385	42,474
Market Cap Growth	-29.12%	-1.72%	-19.44%	-5.88%	-40.23%	-16.07%
Enterprise Value	-20,050	-13,895	-14,159	-6,260	-6,718	13,108
Last Close Price	1733.00	2280.00	2320.00	2880.00	3060.00	5120.00
PE Ratio	9.31	26.49	6.16	-	-	14.82
PS Ratio	1.20	1.59	1.46	2.32	1.54	1.57
PB Ratio	0.29	0.40	0.41	0.55	0.56	0.94
P/TBV Ratio	0.31	0.42	0.43	0.58	0.60	0.99
P/FCF Ratio	13.78	-	4.44	-	19.07	19.15
P/OCF Ratio	6.10	13.47	3.95	1201.11	11.16	10.06
EV/Sales Ratio	-	-	-	-	-	0.49
EV/EBITDA Ratio	-	-	-	-	-	3.41
EV/EBIT Ratio	-	-	-	-	-	6.16
EV/FCF Ratio	-	-	-	-	-	5.91
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	0.02	0.04	0.03	-	-	0.15
Debt / FCF Ratio	0.03	-	0.02	-	0.22	0.26
Net Debt / Equity Ratio	-0.70	-0.71	-0.73	-0.70	-0.68	-0.65
Net Debt / EBITDA Ratio	-27.17	-35.71	-15.44	32.74	272.55	-7.61
Net Debt / FCF Ratio	-33.00	70.23	-7.90	93.53	-22.98	-13.21
Asset Turnover	0.24	0.24	0.28	0.22	0.35	0.58
Inventory Turnover	28.15	23.64	27.09	17.82	17.48	20.20
Quick Ratio	28.83	25.38	25.52	25.05	17.82	12.45
Current Ratio	29.26	25.78	26.02	25.47	18.21	12.86
Return on Equity (ROE)	3.21%	1.51%	6.89%	-3.26%	-1.42%	6.62%
Return on Assets (ROA)	0.24%	-0.27%	0.98%	-3.51%	-2.49%	2.86%
Return on Invested Capital (ROIC)	1.22%	-1.36%	5.56%	-18.67%	-12.47%	13.40%
Return on Capital Employed (ROCE)	0.40%	-0.40%	1.60%	-5.90%	-4.20%	4.70%
Earnings Yield	10.74%	3.77%	16.24%	-6.04%	-2.52%	6.75%
FCF Yield	7.26%	-2.55%	22.53%	-1.36%	5.24%	5.22%
Buyback Yield / Dilution	-0.11%	-0.04%	0.04%	-	-	-