Sejin T.S Co.,Ltd (KOSDAQ:067770)
1,031.00
+123.00 (13.55%)
At close: Oct 2, 2026
Sejin T.S Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,264 | 11,897 | 13,176 | 10,294 | 16,525 | 27,002 |
Revenue Growth | 1.44% | -9.71% | 27.99% | -37.70% | -38.80% | -17.43% |
Gross Profit Gross Profit Growth | 3,920 | 2,872 | 3,973 | 1,542 | 2,627 | 7,135 |
Operating Income Operating Income Growth | 980.23 | -207.25 | 736.04 | -2,577 | -1,898 | 2,127 |
Net Income Net Income Growth | 2,918 | 713.96 | 3,126 | -1,443 | -640.53 | 2,867 |
Earnings Per Share EPS Growth | 351.79 | 86.00 | 376.86 | -174.00 | -77.21 | 345.59 |
EPS Growth | 285.34% | -77.18% | - | - | - | -32.24% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sejin TS Co., Ltd. Sejin TS Co., Ltd. Growth | 6,050 | 6,728 | 8,133 | 6,268 | 9,585 | 16,826 |
Internal Transaction Adjustment Internal Transaction Adjustment Growth | -1,646 | -2,437 | -1,467 | -793.66 | -2,910 | -3,865 |
Sejin Optical Sejin Optical Growth | 7,860 | 7,605 | 6,511 | 4,542 | 4,576 | 6,083 |
Total Total Growth | 12,264 | 11,897 | 13,176 | 10,294 | 16,525 | 27,002 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 35,278 | 33,871 | 34,307 | 30,393 | 30,893 | 29,870 |
Total Debt Total Debt Growth | 58.54 | 35.25 | 70.44 | 77.28 | 293.74 | 571.81 |
Net Cash (Debt) Net Cash Growth | 35,219 | 33,836 | 34,237 | 30,315 | 30,599 | 29,298 |
Net Cash Growth | 8.88% | -1.17% | 12.94% | -0.93% | 4.44% | 11.53% |
Net Cash Per Share Net Cash Per Share Growth | 4245.50 | 4078.77 | 4127.08 | 3654.36 | 3688.57 | 3531.73 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,387 | 1,404 | 4,876 | 19.89 | 2,274 | 4,221 |
Capital Expenditures CapEx Growth | -666.54 | -1,886 | -540.93 | -344.01 | -943.1 | -2,002 |
Free Cash Flow Free Cash Flow Growth | 2,721 | -481.78 | 4,335 | -324.12 | 1,331 | 2,218 |
Free Cash Flow Growth | 130.54% | - | - | - | -39.99% | -48.69% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.96% | 24.14% | 30.15% | 14.98% | 15.90% | 26.42% |
Operating Margin | 7.99% | -1.74% | 5.59% | -25.03% | -11.48% | 7.88% |
Pretax Margin | 27.53% | 6.84% | 24.00% | -14.14% | -3.48% | 10.86% |
Profit Margin | 23.80% | 6.00% | 23.73% | -14.02% | -3.88% | 10.62% |
FCF Margin | 22.19% | -4.05% | 32.90% | -3.15% | 8.06% | 8.22% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.93 | 26.49 | 6.16 | - | - | 14.82 |
P/FCF Ratio | 3.14 | - | 4.44 | - | 19.07 | 19.15 |
PS Ratio | 0.70 | 1.59 | 1.46 | 2.32 | 1.54 | 1.57 |