Sejin T.S Co.,Ltd (KOSDAQ:067770)
South Korea · Delayed Price · Currency is KRW 1,733.00
-7.00 (-0.40%)
At close: Jun 18, 2026
Sejin T.S Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,950 | 11,897 | 13,176 | 10,294 | 16,525 | 27,002 |
Other Revenue | - | - | - | -0 | - | -0 |
| 11,950 | 11,897 | 13,176 | 10,294 | 16,525 | 27,002 | |
Revenue Growth (YoY) | -6.82% | -9.71% | 27.99% | -37.70% | -38.80% | -17.43% |
Cost of Revenue | 8,738 | 9,025 | 9,203 | 8,752 | 13,898 | 19,866 |
Gross Profit | 3,211 | 2,872 | 3,973 | 1,542 | 2,627 | 7,135 |
Selling, General & Admin | 2,794 | 2,855 | 2,943 | 3,719 | 3,974 | 4,388 |
Other Operating Expenses | 65.84 | 66.45 | 75.91 | 76.54 | 81.41 | 107.3 |
Operating Expenses | 3,017 | 3,079 | 3,237 | 4,119 | 4,525 | 5,008 |
Operating Income | 193.98 | -207.25 | 736.04 | -2,577 | -1,898 | 2,127 |
Interest Expense | -1.25 | -1.43 | -2.77 | -4.38 | -14.19 | -20.59 |
Interest & Investment Income | 970.73 | 1,008 | 1,283 | 1,233 | 537.19 | 207 |
Earnings From Equity Investments | - | - | - | -80.3 | - | - |
Currency Exchange Gain (Loss) | 422.91 | -136.06 | 1,132 | 148 | 721.08 | 394.47 |
Other Non Operating Income (Expenses) | -10.4 | -21.97 | 14.51 | -156.35 | 43.66 | 116.45 |
EBT Excluding Unusual Items | 1,576 | 641.31 | 3,163 | -1,437 | -610.05 | 2,825 |
Gain (Loss) on Sale of Investments | -75.55 | -75.55 | - | - | - | - |
Gain (Loss) on Sale of Assets | 24.17 | 30.17 | - | -19.1 | 35.65 | 108.22 |
Asset Writedown | 218.27 | 218.27 | - | - | - | - |
Pretax Income | 1,743 | 814.2 | 3,163 | -1,456 | -574.4 | 2,933 |
Income Tax Expense | 198.16 | 100.24 | 36.5 | -13.08 | 66.13 | 65.99 |
Net Income | 1,545 | 713.96 | 3,126 | -1,443 | -640.53 | 2,867 |
Net Income to Common | 1,545 | 713.96 | 3,126 | -1,443 | -640.53 | 2,867 |
Net Income Growth | -37.09% | -77.16% | - | - | - | -32.30% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.11% | 0.04% | -0.04% | - | - | - |
EPS (Basic) | 186.12 | 86.06 | 377.00 | -173.95 | -77.21 | 345.59 |
EPS (Diluted) | 186.12 | 86.06 | 377.00 | -174.00 | -77.21 | 345.59 |
EPS Growth | -37.13% | -77.17% | - | - | - | -32.24% |
Free Cash Flow | 1,043 | -481.78 | 4,335 | -324.12 | 1,331 | 2,218 |
Free Cash Flow Per Share | 125.71 | -58.08 | 522.76 | -39.07 | 160.48 | 267.41 |
Gross Margin | 26.87% | 24.14% | 30.15% | 14.98% | 15.90% | 26.42% |
Operating Margin | 1.62% | -1.74% | 5.59% | -25.03% | -11.48% | 7.88% |
Profit Margin | 12.93% | 6.00% | 23.73% | -14.02% | -3.88% | 10.62% |
Free Cash Flow Margin | 8.73% | -4.05% | 32.90% | -3.15% | 8.06% | 8.22% |
EBITDA | 1,267 | 947.65 | 2,218 | -925.93 | -112.27 | 3,850 |
EBITDA Margin | 10.60% | 7.97% | 16.83% | -8.99% | -0.68% | 14.26% |
D&A For EBITDA | 1,073 | 1,155 | 1,482 | 1,651 | 1,786 | 1,723 |
EBIT | 193.98 | -207.25 | 736.04 | -2,577 | -1,898 | 2,127 |
EBIT Margin | 1.62% | -1.74% | 5.59% | -25.03% | -11.48% | 7.88% |
Effective Tax Rate | 11.37% | 12.31% | 1.15% | - | - | 2.25% |