Deutsch Motors Inc. (KOSDAQ:067990)
South Korea
· Delayed Price · Currency is KRW 4,605.00
-25.00 (-0.54%)
Last updated: Jun 19, 2025
Deutsch Motors Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,242,491 | 2,140,347 | 2,167,809 | 1,929,296 | 1,678,983 | 1,435,664 | Upgrade
|
| Other Revenue | 28,089 | 28,089 | 28,145 | 27,783 | 24,324 | 15,445 | Upgrade
|
| Revenue | 2,270,580 | 2,168,435 | 2,195,954 | 1,957,079 | 1,703,307 | 1,451,109 | Upgrade
|
| Revenue Growth (YoY) | 3.96% | -1.25% | 12.21% | 14.90% | 17.38% | 20.05% | Upgrade
|
| Cost of Revenue | 2,069,407 | 1,972,177 | 1,998,041 | 1,762,674 | 1,536,156 | 1,302,878 | Upgrade
|
| Gross Profit | 201,173 | 196,259 | 197,914 | 194,405 | 167,151 | 148,231 | Upgrade
|
| Selling, General & Admin | 126,797 | 127,024 | 123,849 | 106,809 | 87,696 | 76,133 | Upgrade
|
| Other Operating Expenses | 4,177 | 3,955 | 3,423 | 3,927 | 2,960 | 2,064 | Upgrade
|
| Operating Expenses | 174,080 | 171,964 | 155,360 | 129,731 | 110,743 | 104,263 | Upgrade
|
| Operating Income | 27,093 | 24,295 | 42,553 | 64,674 | 56,408 | 43,967 | Upgrade
|
| Interest Expense | -41,926 | -40,761 | -32,845 | -18,352 | -17,856 | -19,809 | Upgrade
|
| Interest & Investment Income | 3,053 | 3,049 | 2,898 | 1,657 | 1,335 | 2,686 | Upgrade
|
| Currency Exchange Gain (Loss) | -438.31 | -396.3 | 46.03 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4,593 | 4,340 | 2,392 | 2,011 | 5,342 | -11,941 | Upgrade
|
| EBT Excluding Unusual Items | -7,626 | -9,473 | 15,045 | 49,989 | 45,229 | 14,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | -954.05 | -2,000 | 518.83 | - | - | 3,302 | Upgrade
|
| Gain (Loss) on Sale of Assets | 829.76 | 1,673 | -150.9 | 990.25 | 1,241 | 183.75 | Upgrade
|
| Asset Writedown | - | - | -49.72 | - | - | -23.81 | Upgrade
|
| Other Unusual Items | 102.49 | 102.49 | - | - | - | - | Upgrade
|
| Pretax Income | -7,647 | -9,698 | 15,363 | 50,979 | 46,471 | 18,366 | Upgrade
|
| Income Tax Expense | -1,506 | -2,040 | 3,998 | 12,419 | 9,761 | 3,208 | Upgrade
|
| Earnings From Continuing Operations | -6,141 | -7,658 | 11,366 | 38,560 | 36,710 | 15,157 | Upgrade
|
| Minority Interest in Earnings | 3,844 | 2,768 | 174.14 | -2,116 | -1,917 | -582.07 | Upgrade
|
| Net Income | -2,297 | -4,890 | 11,540 | 36,444 | 34,793 | 14,575 | Upgrade
|
| Net Income to Common | -2,297 | -4,890 | 11,540 | 36,444 | 34,793 | 14,575 | Upgrade
|
| Net Income Growth | - | - | -68.34% | 4.74% | 138.71% | -73.98% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 31 | 30 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 33 | 33 | 33 | 29 | Upgrade
|
| Shares Change (YoY) | -11.38% | -10.35% | 1.04% | 1.02% | 13.39% | -1.31% | Upgrade
|
| EPS (Basic) | -77.81 | -163.55 | 372.59 | 1212.93 | 1193.17 | 523.37 | Upgrade
|
| EPS (Diluted) | -78.27 | -164.00 | 365.04 | 1126.65 | 1089.68 | 510.50 | Upgrade
|
| EPS Growth | - | - | -67.60% | 3.39% | 113.46% | -73.60% | Upgrade
|
| Free Cash Flow | -133,631 | -180,257 | -54,965 | -18,572 | 23,575 | -16,384 | Upgrade
|
| Free Cash Flow Per Share | -4526.02 | -6029.42 | -1648.26 | -562.75 | 721.61 | -568.65 | Upgrade
|
| Dividend Per Share | 380.000 | 380.000 | 370.000 | 360.000 | 350.000 | 245.098 | Upgrade
|
| Dividend Growth | 2.70% | 2.70% | 2.78% | 2.86% | 42.80% | - | Upgrade
|
| Gross Margin | 8.86% | 9.05% | 9.01% | 9.93% | 9.81% | 10.21% | Upgrade
|
| Operating Margin | 1.19% | 1.12% | 1.94% | 3.31% | 3.31% | 3.03% | Upgrade
|
| Profit Margin | -0.10% | -0.22% | 0.53% | 1.86% | 2.04% | 1.00% | Upgrade
|
| Free Cash Flow Margin | -5.88% | -8.31% | -2.50% | -0.95% | 1.38% | -1.13% | Upgrade
|
| EBITDA | 80,090 | 72,862 | 81,581 | 88,412 | 88,005 | 74,242 | Upgrade
|
| EBITDA Margin | 3.53% | 3.36% | 3.72% | 4.52% | 5.17% | 5.12% | Upgrade
|
| D&A For EBITDA | 52,997 | 48,568 | 39,028 | 23,738 | 31,597 | 30,275 | Upgrade
|
| EBIT | 27,093 | 24,295 | 42,553 | 64,674 | 56,408 | 43,967 | Upgrade
|
| EBIT Margin | 1.19% | 1.12% | 1.94% | 3.31% | 3.31% | 3.03% | Upgrade
|
| Effective Tax Rate | - | - | 26.02% | 24.36% | 21.00% | 17.47% | Upgrade
|
| Advertising Expenses | - | 4,094 | 1,281 | 1,381 | 1,864 | 2,172 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.