Deutsch Motors Inc. (KOSDAQ:067990)
3,805.00
-15.00 (-0.39%)
Oct 29, 2026, 3:30 PM KST
Deutsch Motors Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,664,346 | 2,549,097 | 2,168,435 | 2,195,954 | 1,957,079 | 1,703,307 |
Revenue Growth | 10.01% | 17.55% | -1.25% | 12.21% | 14.90% | 17.38% |
Gross Profit Gross Profit Growth | 243,541 | 226,292 | 196,259 | 197,914 | 194,405 | 167,151 |
Operating Income Operating Income Growth | 42,544 | 40,862 | 24,295 | 42,553 | 64,674 | 56,408 |
Net Income Net Income Growth | 2,252 | 3,415 | -4,890 | 11,540 | 36,444 | 34,793 |
Earnings Per Share EPS Growth | 79.77 | 120.00 | -164.00 | 365.04 | 1126.65 | 1089.68 |
EPS Growth | - | - | - | -67.60% | 3.39% | 113.46% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sajik Auto Land Co., Ltd. Sajik Auto Land Co., Ltd. Growth | 3,910 | 3,748 | 3,619 | 1,190 | - | - |
MINI MINI Growth | 99,822 | 109,160 | 109,058 | 136,300 | 166,786 | 159,595 |
Deutsche Financial Co., Ltd. Deutsche Financial Co., Ltd. Growth | 26,231 | 28,886 | 32,384 | 31,990 | 31,350 | 27,042 |
Consolidation Adjustments Consolidation Adjustments Growth | -36,036 | -32,299 | -32,718 | -39,305 | -31,365 | -15,843 |
Charancha Co., Ltd. Charancha Co., Ltd. Growth | 101,522 | 99,014 | 66,454 | 36,199 | 18,007 | 7,725 |
Deutsch Auto World Co., Ltd. Deutsch Auto World Co., Ltd. Growth | 27,843 | 27,352 | 24,795 | 23,580 | 22,003 | 20,755 |
British Auto Co. , Ltd. British Auto Co. , Ltd. Growth | 55,909 | 87,439 | 80,350 | 91,863 | 37,009 | 20,484 |
BAMC Finance PLC BAMC Finance PLC Growth | 2,048 | 1,923 | 1,663 | 335.05 | - | - |
Britannia Auto Co., Ltd. Britannia Auto Co., Ltd. Growth | 30,487 | 34,007 | 6,288 | - | - | - |
BPS BPS Growth | 94,398 | 95,672 | 81,586 | 93,935 | 99,456 | 87,222 |
Italy Automobili Co. , Ltd. Italy Automobili Co. , Ltd. Growth | 88,060 | 61,414 | 35,379 | - | - | - |
DT Innovation Co., Ltd. DT Innovation Co., Ltd. Growth | 4,433 | 1,952 | 823.88 | 1,249 | 1,124 | 366.89 |
BMW BMW Growth | 1,286,216 | 1,270,905 | 1,185,300 | 1,190,817 | 1,169,841 | 979,878 |
Deutsche Auto Co., Ltd. Deutsche Auto Co., Ltd. Growth | 321,722 | 347,886 | 266,270 | 343,407 | 282,126 | 267,916 |
Bayern Auto Co., Ltd. Bayern Auto Co., Ltd. Growth | 120,539 | 104,730 | 101,208 | 93,141 | - | - |
DAFS Co., Ltd. DAFS Co., Ltd. Growth | 627.98 | 633.53 | 607.21 | 846.59 | 865.44 | 998.45 |
After-Service Segment After-Service Segment Growth | 227,867 | 227,965 | 204,075 | 189,243 | 159,528 | 147,101 |
Dt Networks Co., Ltd. Dt Networks Co., Ltd. Growth | 208,746 | 78,708 | - | - | - | - |
Theo Co. , Theo Co. , Growth | - | - | 1,292 | 1,165 | 347.18 | 65.33 |
Total Total Growth | 2,664,346 | 2,549,097 | 2,168,435 | 2,195,954 | 1,957,079 | 1,703,307 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 115,683 | 109,860 | 90,853 | 170,142 | 125,920 | 76,330 |
Total Debt Total Debt Growth | 1,047,890 | 1,035,294 | 1,103,894 | 983,801 | 741,658 | 651,516 |
Net Cash (Debt) Net Cash Growth | -932,207 | -925,434 | -1,013,041 | -813,659 | -615,738 | -575,186 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -33048.77 | -32538.66 | -33885.27 | -24399.39 | -18657.18 | -17605.86 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 147,688 | 181,514 | -81,970 | -783.76 | 34,591 | 47,598 |
Capital Expenditures CapEx Growth | -54,751 | -49,090 | -98,286 | -54,182 | -53,163 | -24,023 |
Free Cash Flow Free Cash Flow Growth | 92,937 | 132,423 | -180,257 | -54,965 | -18,572 | 23,575 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.14% | 8.88% | 9.05% | 9.01% | 9.93% | 9.81% |
Operating Margin | 1.60% | 1.60% | 1.12% | 1.94% | 3.31% | 3.31% |
Pretax Margin | 0.26% | 0.23% | -0.45% | 0.70% | 2.60% | 2.73% |
Profit Margin | 0.08% | 0.13% | -0.22% | 0.53% | 1.86% | 2.04% |
FCF Margin | 3.49% | 5.20% | -8.31% | -2.50% | -0.95% | 1.38% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 390.000 | 390.000 | 380.000 | 370.000 | 360.000 | 350.000 |
Dividend Per Share Growth | 2.63% | 2.63% | 2.70% | 2.78% | 2.86% | 42.80% |
Dividend Yield | 10.25% | 8.87% | 8.37% | 7.72% | 6.34% | 4.44% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 47.70 | 36.23 | - | 12.54 | 4.81 | 6.48 |
Forward PE | - | 5.16 | 5.16 | 5.16 | 5.11 | 4.66 |
P/FCF Ratio | 1.16 | 0.93 | - | - | - | 9.56 |
PS Ratio | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.13 |