Nuriplan Co., Ltd. (KOSDAQ:069140)

Nuriplan Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	27,997	37,984	17,456	25,026	34,705	49,740
Market Cap Growth	29.93%	117.60%	-30.25%	-27.89%	-30.23%	12.10%
Enterprise Value	83,812	85,626	76,042	91,119	96,883	109,732
Last Close Price	1858.00	2905.00	1335.00	1914.00	4144.23	5939.65

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	18.45	180.13	9.93	-	-	48.29
PS Ratio	0.23	0.32	0.15	0.21	0.27	0.38
PB Ratio	0.57	0.82	0.41	0.59	1.12	1.26
P/TBV Ratio	0.69	1.01	0.48	0.69	1.46	1.59
P/FCF Ratio	9.27	5.34	3.64	-	-	-
P/OCF Ratio	5.37	4.11	3.49	-	23.98	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.69	0.73	0.66	0.75	0.74	0.83
EV/EBITDA Ratio	8.56	10.23	10.04	-	-	16.26
EV/EBIT Ratio	13.93	18.02	18.48	-	-	31.79
EV/FCF Ratio	27.75	12.04	15.84	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.11	1.06	1.32	1.45	1.97	1.40
Debt / EBITDA Ratio	5.63	5.87	7.44	-	-	8.21
Debt / FCF Ratio	18.25	6.91	11.74	-	-	-
Net Debt / Equity Ratio	0.98	0.83	1.09	1.20	1.49	1.31
Net Debt / EBITDA Ratio	4.97	4.57	6.11	-2.33	-15.97	7.69
Net Debt / FCF Ratio	16.11	5.37	9.64	-3.77	-102.70	-10.73
Asset Turnover	0.87	0.82	0.78	0.83	0.94	1.01
Inventory Turnover	5.42	5.41	4.65	4.22	3.62	5.10
Quick Ratio	0.24	0.32	0.37	0.34	0.42	0.47
Current Ratio	0.61	0.60	0.65	0.67	0.90	1.08
Return on Equity (ROE)	6.22%	3.08%	4.76%	-76.23%	-21.68%	4.04%
Return on Assets (ROA)	2.69%	2.06%	1.72%	-10.64%	-2.84%	1.64%
Return on Invested Capital (ROIC)	6.59%	5.48%	4.51%	-29.28%	-7.49%	3.06%
Return on Capital Employed (ROCE)	9.80%	8.20%	6.50%	-36.40%	-11.50%	4.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	4.89%	0.56%	10.07%	-100.80%	-26.64%	2.07%
FCF Yield	10.79%	18.72%	27.51%	-54.21%	-1.30%	-9.72%
Buyback Yield / Dilution	-3.93%	-0.09%	-77.91%	-4.18%	-	-20.74%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 12, 2026

Data Sources Report a data error