Nuriplan Co., Ltd. (KOSDAQ:069140)
South Korea · Delayed Price · Currency is KRW 2,165.00
-60.00 (-2.70%)
At close: Apr 30, 2026
Nuriplan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 117,635 | 116,059 | 122,181 | 131,153 | 132,796 |
Other Revenue | -0 | - | - | -0 | - |
| 117,635 | 116,059 | 122,181 | 131,153 | 132,796 | |
Revenue Growth (YoY) | 1.36% | -5.01% | -6.84% | -1.24% | -4.70% |
Cost of Revenue | 93,005 | 92,129 | 124,789 | 111,171 | 106,872 |
Gross Profit | 24,630 | 23,930 | -2,608 | 19,982 | 25,924 |
Selling, General & Admin | 16,142 | 16,399 | 19,055 | 21,519 | 18,592 |
Research & Development | 1,451 | 1,103 | 901.09 | 1,643 | 1,268 |
Amortization of Goodwill & Intangibles | 508.88 | 511.22 | 623.14 | 607.53 | 599.68 |
Other Operating Expenses | 479.31 | 398.14 | 458.48 | 444.26 | 508.95 |
Operating Expenses | 19,879 | 19,815 | 22,410 | 26,302 | 22,473 |
Operating Income | 4,750 | 4,115 | -25,017 | -6,321 | 3,452 |
Interest Expense | -2,742 | -3,433 | -3,636 | -3,106 | -2,388 |
Interest & Investment Income | 182.31 | 91.62 | 117.64 | 291.82 | 91.61 |
Earnings From Equity Investments | - | - | - | 577.09 | - |
Currency Exchange Gain (Loss) | -20.56 | 607.48 | 52.06 | 505.05 | 481.73 |
Other Non Operating Income (Expenses) | -1,921 | -475.8 | 1,483 | 224.27 | 234.38 |
EBT Excluding Unusual Items | 249.44 | 904.79 | -27,000 | -7,829 | 1,872 |
Gain (Loss) on Sale of Investments | -168.8 | 111.29 | 66.82 | 333.1 | 147.93 |
Gain (Loss) on Sale of Assets | 35.03 | -5.58 | -94.5 | -5.61 | 6.66 |
Asset Writedown | -1,170 | - | -123.35 | - | - |
Other Unusual Items | - | 824.52 | -361.7 | - | - |
Pretax Income | -1,054 | 1,835 | -27,513 | -7,501 | 2,026 |
Income Tax Expense | -2,421 | -192.38 | 511.22 | 149.66 | 448.51 |
Earnings From Continuing Operations | 1,367 | 2,027 | -28,024 | -7,651 | 1,578 |
Earnings From Discontinued Operations | - | - | -333.76 | -880.68 | -554.06 |
Net Income to Company | 1,367 | 2,027 | -28,358 | -8,532 | 1,024 |
Minority Interest in Earnings | -1,156 | -270.13 | 3,132 | -713.54 | 6.22 |
Net Income | 210.87 | 1,757 | -25,226 | -9,245 | 1,030 |
Net Income to Common | 210.87 | 1,757 | -25,226 | -9,245 | 1,030 |
Net Income Growth | -88.00% | - | - | - | -64.64% |
Shares Outstanding (Basic) | 13 | 13 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 13 | 13 | 7 | 7 | 7 |
Shares Change (YoY) | 0.50% | 77.91% | 4.18% | - | 20.74% |
EPS (Basic) | 16.00 | 134.00 | -3422.22 | -1306.67 | 145.58 |
EPS (Diluted) | 16.00 | 134.00 | -3422.28 | -1306.67 | 145.58 |
EPS Growth | -88.06% | - | - | - | -70.71% |
Free Cash Flow | 7,111 | 4,802 | -13,565 | -450.09 | -4,837 |
Free Cash Flow Per Share | 539.57 | 366.14 | -1840.32 | -63.61 | -683.59 |
Gross Margin | 20.94% | 20.62% | -2.13% | 15.24% | 19.52% |
Operating Margin | 4.04% | 3.55% | -20.48% | -4.82% | 2.60% |
Profit Margin | 0.18% | 1.51% | -20.65% | -7.05% | 0.78% |
Free Cash Flow Margin | 6.04% | 4.14% | -11.10% | -0.34% | -3.64% |
EBITDA | 8,369 | 7,577 | -21,912 | -2,894 | 6,747 |
EBITDA Margin | 7.12% | 6.53% | -17.93% | -2.21% | 5.08% |
D&A For EBITDA | 3,619 | 3,462 | 3,105 | 3,427 | 3,295 |
EBIT | 4,750 | 4,115 | -25,017 | -6,321 | 3,452 |
EBIT Margin | 4.04% | 3.55% | -20.48% | -4.82% | 2.60% |
Effective Tax Rate | - | - | - | - | 22.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.