U.I.Display Co.,Ltd. (KOSDAQ:069330)
South Korea · Delayed Price · Currency is KRW 1,040.00
-9.00 (-0.86%)
At close: May 29, 2026
U.I.Display Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53,084 | 49,691 | 53,558 | 52,969 | 62,485 | 73,699 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 53,084 | 49,691 | 53,558 | 52,969 | 62,485 | 73,699 | |
Revenue Growth (YoY) | 4.31% | -7.22% | 1.11% | -15.23% | -15.22% | 58.12% |
Cost of Revenue | 43,627 | 44,111 | 48,621 | 48,457 | 54,523 | 62,953 |
Gross Profit | 9,457 | 5,579 | 4,938 | 4,512 | 7,962 | 10,745 |
Selling, General & Admin | 4,079 | 3,928 | 4,345 | 4,455 | 3,771 | 4,288 |
Research & Development | - | - | - | - | - | 83.5 |
Amortization of Goodwill & Intangibles | 0.26 | - | 9.81 | 10.7 | 10.7 | 10.92 |
Other Operating Expenses | 66.64 | 66.22 | 70.04 | 112.82 | 55.02 | 101.35 |
Operating Expenses | 4,476 | 4,278 | 4,694 | 4,837 | 4,094 | 4,722 |
Operating Income | 4,981 | 1,302 | 244.02 | -325.39 | 3,867 | 6,023 |
Interest Expense | -685.84 | -685.84 | -829.79 | -669.38 | -414.62 | -920.3 |
Interest & Investment Income | 221.69 | 211.32 | 387.75 | 125.69 | 23.12 | 62.15 |
Earnings From Equity Investments | -71.16 | - | - | - | -103.86 | 245.75 |
Currency Exchange Gain (Loss) | -29.19 | -29.19 | 442.12 | 104.93 | 326.3 | 224.5 |
Other Non Operating Income (Expenses) | 787.33 | 466.62 | 422.3 | 10.83 | -13.26 | -1,322 |
EBT Excluding Unusual Items | 5,204 | 1,265 | 666.4 | -753.32 | 3,685 | 4,313 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -10.98 |
Gain (Loss) on Sale of Assets | 20.98 | 20.98 | -6.12 | -2,555 | -10.34 | 709.69 |
Asset Writedown | - | - | - | - | 95.14 | 61.52 |
Pretax Income | 5,225 | 1,286 | 660.28 | -3,309 | 3,770 | 5,073 |
Earnings From Continuing Operations | 5,225 | 1,286 | 660.28 | -3,309 | 3,770 | 5,073 |
Minority Interest in Earnings | -1,371 | 78.47 | 231.12 | 167.07 | -22.09 | -330.81 |
Net Income | 3,854 | 1,364 | 891.4 | -3,142 | 3,748 | 4,743 |
Net Income to Common | 3,854 | 1,364 | 891.4 | -3,142 | 3,748 | 4,743 |
Net Income Growth | 647.10% | 53.03% | - | - | -20.98% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 13 |
Shares Change (YoY) | -2.23% | -0.30% | 0.30% | 0.14% | 9.81% | 9.98% |
EPS (Basic) | 275.86 | 96.69 | 63.00 | -222.69 | 266.02 | 369.69 |
EPS (Diluted) | 275.86 | 96.69 | 63.00 | -223.00 | 266.00 | 369.69 |
EPS Growth | 664.18% | 53.48% | - | - | -28.05% | - |
Free Cash Flow | 9,985 | 3,572 | 2,510 | -194.79 | 4,787 | 2,426 |
Free Cash Flow Per Share | 714.71 | 253.19 | 177.39 | -13.81 | 339.79 | 189.12 |
Gross Margin | 17.82% | 11.23% | 9.22% | 8.52% | 12.74% | 14.58% |
Operating Margin | 9.38% | 2.62% | 0.46% | -0.61% | 6.19% | 8.17% |
Profit Margin | 7.26% | 2.74% | 1.66% | -5.93% | 6.00% | 6.44% |
Free Cash Flow Margin | 18.81% | 7.19% | 4.69% | -0.37% | 7.66% | 3.29% |
EBITDA | 7,089 | 3,404 | 2,803 | 2,518 | 6,647 | 8,625 |
EBITDA Margin | 13.35% | 6.85% | 5.23% | 4.75% | 10.64% | 11.70% |
D&A For EBITDA | 2,108 | 2,103 | 2,559 | 2,844 | 2,780 | 2,602 |
EBIT | 4,981 | 1,302 | 244.02 | -325.39 | 3,867 | 6,023 |
EBIT Margin | 9.38% | 2.62% | 0.46% | -0.61% | 6.19% | 8.17% |