Exion Group Company Limited (KOSDAQ:069920)
South Korea flag South Korea · Delayed Price · Currency is KRW
796.00
-130.00 (-14.04%)
At close: Aug 12, 2026

Exion Group Company Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingJun '25 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
Revenue
4,7024,8254,64721,51527,91436,135
Revenue Growth
1.19%3.84%-78.40%-22.92%-22.75%3.46%
Gross Profit
1,084942.12619.6912,18413,53518,235
Operating Income
-12,088-13,425-15,666-7,141-2,863-5,974
Net Income
-17,081-16,929-15,29028,466-9,502-16,121
Earnings Per Share
-2528.78-2873.47-2982.015545.00-1894.18-3245.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingJun '25 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
Fashion Division
3,8014,5314,38219,37720,10110,609
Carbon Capture Sector
-80.86----
Other Sectors
254.42217.56264.892,4977,87410,717
Unallocated Adjustment
--4.73--358.91-61.41-413.89
Total
4,7024,8254,64721,51527,91420,912

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingJun '25 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
Cash & Investments
7,7028,74313,50325,3013,3132,271
Total Debt
20,6258,002156.253,65421,85216,644
Net Cash (Debt)
-12,923741.0413,34721,647-18,538-14,372
Net Cash Growth
--94.45%-38.34%---
Net Cash Per Share
-1802.29117.722603.014174.27-3695.47-2892.93

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingJun '25 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
Operating Cash Flow
-11,127-9,577485.04-2,740-673.28849.51
Capital Expenditures
5,438-9,901-54.57-70.38-6,138-147.69
Free Cash Flow
-5,689-19,478430.47-2,811-6,811701.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingJun '25 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
Gross Margin
23.05%19.53%13.34%56.63%48.49%50.46%
Operating Margin
-257.08%-278.24%-337.13%-33.19%-10.26%-16.53%
Pretax Margin
-386.22%-371.17%-327.74%174.70%-33.82%-47.57%
Profit Margin
-363.28%-350.86%-329.05%132.31%-34.04%-44.61%
FCF Margin
-120.99%-403.70%9.26%-13.06%-24.40%1.94%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2021FY 2020FY 2019
Period EndingAug '26 Dec '24 Dec '23 Dec '21 Dec '20 Dec '19
PE Ratio
---2.78--
P/FCF Ratio
--194.45--155.20
PS Ratio
3.286.5518.013.673.583.01