A-Tech Solution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,000	103,100	55,300	108,300	79,507	161,667
Market Cap Growth	3.96%	86.44%	-48.94%	36.22%	-50.82%	35.95%
Enterprise Value	159,365	201,812	154,348	182,960	152,072	209,708
Last Close Price	6300.00	10310.00	5530.00	10830.00	8090.00	16450.00
PE Ratio	-	223.45	90.33	67.98	16.90	29.56
PS Ratio	0.21	0.34	0.19	0.40	0.32	0.62
PB Ratio	0.72	1.16	0.63	1.25	0.95	2.06
P/TBV Ratio	0.73	1.19	0.65	1.29	0.99	2.12
P/OCF Ratio	-	-	101.49	-	-	12.80
EV/Sales Ratio	0.53	0.66	0.53	0.68	0.61	0.81
EV/EBITDA Ratio	16.10	18.26	13.50	15.04	9.71	13.92
EV/EBIT Ratio	-	360.40	103.52	66.55	23.65	31.53
Debt / Equity Ratio	1.16	1.22	1.12	1.01	0.88	0.64
Debt / EBITDA Ratio	10.33	9.83	8.60	7.18	4.69	3.33
Net Debt / Equity Ratio	1.09	1.15	1.06	0.94	0.87	0.63
Net Debt / EBITDA Ratio	9.70	9.23	8.12	6.65	4.66	3.28
Net Debt / FCF Ratio	-15.65	-14.20	-11.46	-9.57	-3.27	-8.06
Asset Turnover	0.96	1.01	1.05	1.05	1.13	1.36
Inventory Turnover	2.00	2.11	2.28	2.35	2.54	3.32
Quick Ratio	0.30	0.32	0.27	0.34	0.29	0.28
Current Ratio	0.98	0.97	0.98	1.02	1.00	1.00
Return on Equity (ROE)	-0.87%	0.37%	0.45%	1.60%	5.83%	7.40%
Return on Assets (ROA)	-0.19%	0.12%	0.34%	0.67%	1.82%	2.18%
Return on Invested Capital (ROIC)	-0.51%	0.30%	0.28%	1.40%	3.94%	4.54%
Return on Capital Employed (ROCE)	-1.00%	0.60%	1.60%	2.80%	6.60%	7.60%
Earnings Yield	-1.01%	0.45%	1.11%	1.47%	5.92%	3.38%
FCF Yield	-9.74%	-6.97%	-14.65%	-7.80%	-28.11%	-3.80%
Buyback Yield / Dilution	1.16%	0.36%	-0.77%	-1.34%	-	0.17%