A-Tech Solution Co., Ltd. (KOSDAQ:071670)
South Korea · Delayed Price · Currency is KRW 6,300.00
-170.00 (-2.63%)
Jun 2, 2026, 3:30 PM KST
A-Tech Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 300,153 | 305,490 | 289,527 | 268,504 | 249,523 | 259,944 |
| 300,153 | 305,490 | 289,527 | 268,504 | 249,523 | 259,944 | |
Revenue Growth (YoY) | 4.75% | 5.51% | 7.83% | 7.61% | -4.01% | 8.26% |
Cost of Revenue | 274,611 | 278,725 | 266,060 | 245,013 | 219,934 | 232,990 |
Gross Profit | 25,542 | 26,765 | 23,468 | 23,491 | 29,589 | 26,954 |
Selling, General & Admin | 23,092 | 22,600 | 19,018 | 16,733 | 20,183 | 18,587 |
Research & Development | 2,007 | 1,929 | 1,594 | 1,004 | 765.19 | 544.77 |
Amortization of Goodwill & Intangibles | 78.13 | 79.77 | 123.9 | 145.52 | 108.93 | 50.82 |
Other Operating Expenses | 66.44 | 93.7 | 89.33 | 83.39 | 87.79 | 189.44 |
Operating Expenses | 26,490 | 26,205 | 21,977 | 20,741 | 23,159 | 20,303 |
Operating Income | -948.18 | 559.97 | 1,491 | 2,749 | 6,430 | 6,651 |
Interest Expense | -4,727 | -4,742 | -4,992 | -4,228 | -2,243 | -1,154 |
Interest & Investment Income | 230.65 | 238.64 | 275.44 | 299.04 | 219.48 | 90.54 |
Currency Exchange Gain (Loss) | 1,889 | 1,546 | 2,768 | 374.48 | -288.53 | -454.67 |
Other Non Operating Income (Expenses) | 2,320 | 1,963 | 1,341 | 1,367 | 1,395 | 1,387 |
EBT Excluding Unusual Items | -1,236 | -434.84 | 884.28 | 561.84 | 5,512 | 6,520 |
Gain (Loss) on Sale of Investments | 49.47 | 49.47 | - | - | -505.91 | - |
Gain (Loss) on Sale of Assets | 385.03 | 704.12 | 325.6 | 812.36 | 407.25 | 157.37 |
Asset Writedown | - | - | - | 279.63 | - | - |
Pretax Income | -801.65 | 318.76 | 1,210 | 1,654 | 5,414 | 6,677 |
Income Tax Expense | -35.45 | -11.3 | 813.96 | 295.27 | 697.61 | 1,087 |
Earnings From Continuing Operations | -766.2 | 330.06 | 395.93 | 1,359 | 4,716 | 5,590 |
Minority Interest in Earnings | 128.09 | 131.35 | 216.29 | 234.53 | -11.94 | -120 |
Net Income | -638.11 | 461.41 | 612.22 | 1,593 | 4,704 | 5,470 |
Net Income to Common | -638.11 | 461.41 | 612.22 | 1,593 | 4,704 | 5,470 |
Net Income Growth | - | -24.63% | -61.57% | -66.13% | -14.00% | 94.77% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -1.16% | -0.36% | 0.77% | 1.34% | - | -0.17% |
EPS (Basic) | -64.10 | 46.14 | 61.00 | 159.96 | 478.66 | 556.56 |
EPS (Diluted) | -64.10 | 46.14 | 61.00 | 159.96 | 478.66 | 556.56 |
EPS Growth | - | -24.36% | -61.87% | -66.58% | -14.00% | 95.28% |
Free Cash Flow | -6,139 | -7,182 | -8,103 | -8,449 | -22,351 | -6,138 |
Free Cash Flow Per Share | -616.61 | -718.18 | -807.38 | -848.36 | -2274.24 | -624.60 |
Gross Margin | 8.51% | 8.76% | 8.11% | 8.75% | 11.86% | 10.37% |
Operating Margin | -0.32% | 0.18% | 0.52% | 1.02% | 2.58% | 2.56% |
Profit Margin | -0.21% | 0.15% | 0.21% | 0.59% | 1.88% | 2.10% |
Free Cash Flow Margin | -2.04% | -2.35% | -2.80% | -3.15% | -8.96% | -2.36% |
EBITDA | 9,900 | 11,054 | 11,432 | 12,167 | 15,659 | 15,068 |
EBITDA Margin | 3.30% | 3.62% | 3.95% | 4.53% | 6.28% | 5.80% |
D&A For EBITDA | 10,848 | 10,494 | 9,941 | 9,418 | 9,230 | 8,417 |
EBIT | -948.18 | 559.97 | 1,491 | 2,749 | 6,430 | 6,651 |
EBIT Margin | -0.32% | 0.18% | 0.52% | 1.02% | 2.58% | 2.56% |
Effective Tax Rate | - | - | 67.28% | 17.85% | 12.89% | 16.28% |