Woorison F&G Co., Ltd. (KOSDAQ:073560)
South Korea · Delayed Price · Currency is KRW 1,540.00
0.00 (0.00%)
At close: Sep 18, 2026
Woorison F&G Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106,626 | 104,549 | 86,478 | 105,795 | 124,282 | 146,438 | |
Market Cap Growth | -1.03% | 20.90% | -18.26% | -14.88% | -15.13% | 6.28% |
Enterprise Value | 204,498 | 201,417 | 269,276 | 257,063 | 260,898 | 273,970 |
Last Close Price | 1540.00 | 1390.22 | 1149.93 | 1330.46 | 1537.52 | 1762.65 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.91 | 4.39 | 5.74 | 68.30 | 4.97 | 5.29 |
Forward PE | - | 7.17 | 7.17 | 7.17 | 7.17 | 7.17 |
PS Ratio | 0.36 | 0.36 | 0.30 | 0.38 | 0.43 | 0.58 |
PB Ratio | 0.30 | 0.30 | 0.26 | 0.41 | 0.47 | 0.61 |
P/TBV Ratio | 0.32 | 0.32 | 0.28 | 0.43 | 0.50 | 0.63 |
P/FCF Ratio | 6.08 | 4.36 | 20.30 | - | - | 5.64 |
P/OCF Ratio | 2.24 | 2.04 | 2.31 | 4.84 | 3.45 | 2.91 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.70 | 0.92 | 0.92 | 0.91 | 1.08 |
EV/EBITDA Ratio | 3.12 | 3.18 | 4.70 | 7.94 | 4.81 | 4.37 |
EV/EBIT Ratio | 5.86 | 6.16 | 9.78 | 56.26 | 9.17 | 7.22 |
EV/FCF Ratio | 11.67 | 8.40 | 63.21 | - | - | 10.56 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.49 | 0.51 | 0.58 | 0.73 | 0.66 | 0.65 |
Debt / EBITDA Ratio | 2.63 | 2.77 | 3.35 | 5.87 | 3.19 | 2.45 |
Debt / FCF Ratio | 9.87 | 7.32 | 45.16 | - | - | 5.93 |
Net Debt / Equity Ratio | 0.24 | 0.21 | 0.47 | 0.62 | 0.51 | 0.50 |
Net Debt / EBITDA Ratio | 1.28 | 1.17 | 2.69 | 4.96 | 2.44 | 1.91 |
Net Debt / FCF Ratio | 4.79 | 3.08 | 36.17 | -14.91 | -4.32 | 4.61 |
Asset Turnover | 0.52 | 0.51 | 0.56 | 0.58 | 0.63 | 0.60 |
Inventory Turnover | 24.98 | 19.84 | 21.22 | 22.63 | 24.29 | 25.75 |
Quick Ratio | 0.60 | 0.66 | 0.32 | 0.30 | 0.34 | 0.34 |
Current Ratio | 1.25 | 1.24 | 1.30 | 1.28 | 1.14 | 1.33 |
Return on Equity (ROE) | 7.80% | 6.98% | 5.28% | 0.66% | 10.59% | 12.69% |
Return on Assets (ROA) | 3.88% | 3.60% | 3.26% | 0.59% | 3.91% | 5.62% |
Return on Invested Capital (ROIC) | 7.06% | 6.03% | 5.10% | 1.12% | 6.29% | 7.88% |
Return on Capital Employed (ROCE) | 8.90% | 8.40% | 6.80% | 1.40% | 9.20% | 13.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 25.58% | 22.81% | 17.42% | 1.46% | 20.11% | 18.89% |
FCF Yield | 16.44% | 22.93% | 4.93% | -10.18% | -24.65% | 17.72% |
Dividend Yield | 9.74% | - | - | 1.88% | 3.25% | 2.84% |
Payout Ratio | 38.08% | 20.33% | 11.49% | 223.49% | 13.85% | 6.26% |
Buyback Yield / Dilution | -0.03% | -0.20% | 0.20% | - | - | - |
Total Shareholder Return | 9.71% | -0.20% | 0.20% | 1.88% | 3.25% | 2.84% |