Woorison F&G Co., Ltd. (KOSDAQ:073560)
South Korea · Delayed Price · Currency is KRW 1,490.00
+81.00 (5.75%)
At close: Nov 2, 2026
Woorison F&G Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 294,854 | 287,050 | 292,663 | 279,274 | 286,865 | 253,842 |
Revenue Growth | 0.08% | -1.92% | 4.79% | -2.65% | 13.01% | 7.06% |
Gross Profit Gross Profit Growth | 59,365 | 55,941 | 49,489 | 26,798 | 49,575 | 57,530 |
Operating Income Operating Income Growth | 35,108 | 32,691 | 27,522 | 4,570 | 28,456 | 37,937 |
Net Income Net Income Growth | 27,273 | 23,845 | 15,064 | 1,549 | 24,998 | 27,659 |
Earnings Per Share EPS Growth | 393.91 | 344.00 | 217.57 | 22.00 | 361.00 | 399.00 |
EPS Growth | 111.90% | 58.11% | 888.96% | -93.91% | -9.52% | 26.67% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Overseas Business Overseas Business Growth | 41,048 | 40,964 | 55,676 | 54,285 | 48,690 | 38,304 |
Livestock Farming and Processing and Distribution Business Livestock Farming and Processing and Distribution Business Growth | 232,893 | 225,999 | 217,440 | 205,927 | 218,061 | 201,004 |
Poultry Business Poultry Business Growth | 22,940 | 23,343 | 22,540 | 21,582 | 25,169 | 19,125 |
Other Other Growth | 283.91 | 285.41 | 274.56 | 270.87 | 273.41 | 304.39 |
Consolidated Adjustments Consolidated Adjustments Growth | -2,312 | -3,541 | -3,268 | -2,792 | -5,328 | -4,895 |
Total Total Growth | 294,854 | 287,050 | 292,663 | 279,274 | 286,865 | 253,842 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 88,949 | 101,564 | 38,270 | 29,614 | 40,763 | 34,393 |
Total Debt Total Debt Growth | 172,916 | 175,466 | 192,375 | 190,189 | 173,182 | 153,895 |
Net Cash (Debt) Net Cash Growth | -83,967 | -73,902 | -154,105 | -160,574 | -132,419 | -119,502 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1212.74 | -1067.37 | -2225.74 | -2319.18 | -1912.53 | -1725.97 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 47,520 | 51,139 | 37,502 | 21,853 | 36,012 | 50,380 |
Capital Expenditures CapEx Growth | -29,993 | -27,167 | -33,242 | -32,625 | -66,642 | -24,434 |
Free Cash Flow Free Cash Flow Growth | 17,527 | 23,972 | 4,260 | -10,772 | -30,630 | 25,946 |
Free Cash Flow Growth | -25.06% | 462.70% | - | - | - | 198.25% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.13% | 19.49% | 16.91% | 9.60% | 17.28% | 22.66% |
Operating Margin | 11.91% | 11.39% | 9.40% | 1.64% | 9.92% | 14.95% |
Pretax Margin | 10.66% | 9.86% | 6.35% | 0.58% | 11.11% | 15.43% |
Profit Margin | 9.25% | 8.31% | 5.15% | 0.56% | 8.71% | 10.90% |
FCF Margin | 5.94% | 8.35% | 1.46% | -3.86% | -10.68% | 10.22% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 150.000 | 150.000 | 70.000 | 25.000 | 50.000 | 50.000 |
Dividend Per Share Growth | 114.29% | 114.29% | 180.00% | -50.00% | 0% | 100.00% |
Dividend Yield | 10.07% | 9.93% | 5.60% | 1.64% | 2.79% | 2.36% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.78 | 4.39 | 5.74 | 68.30 | 4.97 | 5.29 |
Forward PE | - | 7.17 | 7.17 | 7.17 | 7.17 | 7.17 |
P/FCF Ratio | 5.89 | 4.36 | 20.30 | - | - | 5.64 |
PS Ratio | 0.35 | 0.36 | 0.30 | 0.38 | 0.43 | 0.58 |