Kuk-Il Paper Mfg Co.,Ltd (KOSDAQ:078130)
South Korea · Delayed Price · Currency is KRW 590.00
-18.00 (-2.96%)
At close: Aug 4, 2025
Accolade Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 64,369 | 56,365 | 53,136 | 112,500 | 95,451 | 100,061 | Upgrade |
Other Revenue | - | -0 | -0 | 0 | -0 | - | Upgrade |
| 64,369 | 56,365 | 53,136 | 112,500 | 95,451 | 100,061 | Upgrade | |
Revenue Growth (YoY) | 63.89% | 6.08% | -52.77% | 17.86% | -4.61% | 19.33% | Upgrade |
Cost of Revenue | 59,803 | 52,347 | 48,980 | 115,579 | 93,496 | 91,370 | Upgrade |
Gross Profit | 4,567 | 4,018 | 4,156 | -3,080 | 1,955 | 8,692 | Upgrade |
Selling, General & Admin | 4,910 | 4,932 | 5,144 | 7,102 | 7,178 | 6,930 | Upgrade |
Research & Development | -1.4 | -1.4 | 7.36 | 90.67 | 74.21 | 62.71 | Upgrade |
Other Operating Expenses | 57.07 | 66.17 | 19.69 | 23.13 | 30.64 | 27.23 | Upgrade |
Operating Expenses | 5,296 | 5,307 | 5,567 | 7,994 | 8,477 | 9,547 | Upgrade |
Operating Income | -729.27 | -1,289 | -1,411 | -11,074 | -6,522 | -855.55 | Upgrade |
Interest Expense | -23.89 | -176.61 | -4,761 | -3,236 | -1,617 | -2,298 | Upgrade |
Interest & Investment Income | 907.89 | 831.78 | 164.22 | 431.77 | 104.24 | 346.66 | Upgrade |
Earnings From Equity Investments | 120.13 | 117.47 | 103.88 | 387.82 | 400.01 | 242.22 | Upgrade |
Currency Exchange Gain (Loss) | 144.21 | 227.58 | -1,304 | -1,608 | -1,198 | 797.5 | Upgrade |
Other Non Operating Income (Expenses) | 3,682 | 3,829 | 4,637 | 2,132 | -250.76 | 5,131 | Upgrade |
EBT Excluding Unusual Items | 4,101 | 3,540 | -2,571 | -12,966 | -9,085 | 3,364 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -359.66 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 49.84 | 49.84 | 98.71 | 120.13 | 34.61 | 0.63 | Upgrade |
Asset Writedown | -4,539 | -4,539 | -5,469 | -783.79 | - | -306.89 | Upgrade |
Other Unusual Items | - | - | -1,982 | -40.16 | - | - | Upgrade |
Pretax Income | -387.86 | -948.92 | -9,923 | -14,030 | -9,050 | 3,057 | Upgrade |
Income Tax Expense | -586.81 | -586.81 | -284.69 | 4,511 | -814.54 | 3,533 | Upgrade |
Earnings From Continuing Operations | 198.96 | -362.11 | -9,638 | -18,540 | -8,236 | -475.29 | Upgrade |
Earnings From Discontinued Operations | -10,426 | -12,650 | -11,641 | - | - | - | Upgrade |
Net Income to Company | -10,227 | -13,012 | -21,279 | -18,540 | -8,236 | -475.29 | Upgrade |
Net Income | -10,227 | -13,012 | -21,279 | -18,540 | -8,236 | -475.29 | Upgrade |
Net Income to Common | -10,227 | -13,012 | -21,279 | -18,540 | -8,236 | -475.29 | Upgrade |
Shares Outstanding (Basic) | 1,128 | 1,105 | 119 | 128 | 127 | 126 | Upgrade |
Shares Outstanding (Diluted) | 1,128 | 1,105 | 119 | 128 | 127 | 127 | Upgrade |
Shares Change (YoY) | 222.75% | 825.56% | -6.41% | 0.30% | 0.01% | 6.40% | Upgrade |
EPS (Basic) | -9.07 | -11.77 | -178.17 | -145.28 | -64.73 | -3.78 | Upgrade |
EPS (Diluted) | -9.75 | -12.44 | -178.47 | -145.28 | -65.00 | -6.70 | Upgrade |
Free Cash Flow | -20,437 | -15,277 | -1,019 | -13,149 | -12,394 | 1,505 | Upgrade |
Free Cash Flow Per Share | -18.13 | -13.82 | -8.53 | -103.03 | -97.42 | 11.83 | Upgrade |
Gross Margin | 7.09% | 7.13% | 7.82% | -2.74% | 2.05% | 8.69% | Upgrade |
Operating Margin | -1.13% | -2.29% | -2.66% | -9.84% | -6.83% | -0.85% | Upgrade |
Profit Margin | -15.89% | -23.09% | -40.05% | -16.48% | -8.63% | -0.47% | Upgrade |
Free Cash Flow Margin | -31.75% | -27.10% | -1.92% | -11.69% | -12.98% | 1.50% | Upgrade |
EBITDA | 1,097 | 608.73 | 926.84 | -8,345 | -3,970 | 1,617 | Upgrade |
EBITDA Margin | 1.70% | 1.08% | 1.74% | -7.42% | -4.16% | 1.62% | Upgrade |
D&A For EBITDA | 1,826 | 1,898 | 2,338 | 2,729 | 2,552 | 2,472 | Upgrade |
EBIT | -729.27 | -1,289 | -1,411 | -11,074 | -6,522 | -855.55 | Upgrade |
EBIT Margin | -1.13% | -2.29% | -2.66% | -9.84% | -6.83% | -0.85% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 115.55% | Upgrade |
Advertising Expenses | - | 8.94 | 1.35 | 28.3 | 1.1 | 45.55 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.