Kuk-Il Paper Mfg Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	417,140	392,337	901,925	102,094	283,311	518,765
Market Cap Growth	36.76%	-56.50%	783.43%	-63.96%	-45.39%	-21.04%
Enterprise Value	400,397	378,281	867,931	147,092	332,301	558,148
Last Close Price	3700.00	3480.00	8000.00	8000.00	22200.00	40650.00
PS Ratio	6.34	5.79	16.00	1.92	2.52	5.44
PB Ratio	3.49	3.27	7.33	0.74	5.78	7.66
P/TBV Ratio	3.49	3.28	7.34	0.74	5.82	7.70
P/OCF Ratio	96.93	109.29	-	-	-	-
EV/Sales Ratio	6.08	5.58	15.40	2.77	2.95	5.85
EV/EBITDA Ratio	-	322.56	1425.81	158.70	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.43	1.03	0.70
Debt / EBITDA Ratio	0.26	0.13	0.26	63.17	-	-
Net Debt / Equity Ratio	-0.14	-0.12	-0.26	-0.32	1.00	0.57
Net Debt / EBITDA Ratio	-31.35	-12.79	-52.35	-47.92	-5.88	-9.76
Net Debt / FCF Ratio	-6.78	0.90	2.09	43.58	-3.73	-3.13
Asset Turnover	0.49	0.49	0.31	0.30	0.83	0.71
Inventory Turnover	4.06	3.88	2.47	1.88	4.28	4.02
Quick Ratio	4.59	3.91	4.56	1.52	0.27	0.51
Current Ratio	7.27	6.41	6.59	1.89	0.79	1.03
Return on Equity (ROE)	0.88%	1.23%	-0.28%	-10.32%	-31.77%	-12.03%
Return on Assets (ROA)	-0.52%	-0.22%	-0.44%	-0.50%	-5.09%	-3.04%
Return on Invested Capital (ROIC)	-1.09%	-0.51%	-1.40%	-1.47%	-10.82%	-6.25%
Return on Capital Employed (ROCE)	-0.90%	-0.40%	-1.00%	-0.90%	-15.90%	-7.50%
Earnings Yield	-0.60%	-0.47%	-1.44%	-20.84%	-6.54%	-1.59%
FCF Yield	0.59%	-4.23%	-1.69%	-1.00%	-4.64%	-2.39%
Buyback Yield / Dilution	-0.81%	-3.97%	-807.88%	6.41%	-0.30%	-0.01%