Kuk-Il Paper Mfg Co.,Ltd (KOSDAQ:078130)
South Korea flag South Korea · Delayed Price · Currency is KRW
581.00
-9.00 (-1.53%)
At close: Aug 5, 2025

Kuk-Il Paper Mfg Co.,Ltd Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-10,227-13,012-21,279-18,540-8,236-475.29
Upgrade
Depreciation & Amortization
1,8261,8982,3382,7292,5522,472
Upgrade
Loss (Gain) From Sale of Assets
-0.71-0.76-76.86-2.01-34.61-0.63
Upgrade
Asset Writedown & Restructuring Costs
4,5394,5395,469783.79-306.89
Upgrade
Loss (Gain) on Equity Investments
-121.96-117.47-103.88-387.82-400.01-242.22
Upgrade
Stock-Based Compensation
----0.287.04
Upgrade
Provision & Write-off of Bad Debts
-672.21-48.57-73.89176.73535.67738.34
Upgrade
Other Operating Activities
2,428-1,5697,0535,7103,0493,078
Upgrade
Change in Accounts Receivable
1,039244.151,0362,478-1,371-1,348
Upgrade
Change in Inventory
7,4524,9162,678-2,140-6,6494,517
Upgrade
Change in Accounts Payable
502.88-871.92-3,675-2,0283,273-2,570
Upgrade
Change in Unearned Revenue
-13.77-24.05-59.04-665.31-1,152-486.92
Upgrade
Change in Other Net Operating Assets
-6,685-9,4655,789382.66-1,47295.33
Upgrade
Operating Cash Flow
66.08-13,512-906.52-11,503-9,9056,091
Upgrade
Capital Expenditures
-20,503-1,765-112.54-1,646-2,490-4,586
Upgrade
Sale of Property, Plant & Equipment
0.70.728.64-34.09-
Upgrade
Sale (Purchase) of Intangibles
--75-6.49-47.83-
Upgrade
Investment in Securities
-32,116-62,2424.21145.7956.01-367.01
Upgrade
Other Investing Activities
----00-
Upgrade
Investing Cash Flow
-2,594-13,9832,625-3,899-3,933-3,952
Upgrade
Long-Term Debt Issued
--10,62060,85266,08037,589
Upgrade
Total Debt Issued
--10,62060,85266,08037,589
Upgrade
Long-Term Debt Repaid
--58,465-11,158-53,375-48,393-41,010
Upgrade
Total Debt Repaid
-1,041-58,465-11,158-53,375-48,393-41,010
Upgrade
Net Debt Issued (Repaid)
-1,041-58,465-537.557,47717,687-3,421
Upgrade
Other Financing Activities
13.7724.05100,565739.241,195508.31
Upgrade
Financing Cash Flow
-1,027-58,441100,0288,21618,881-2,913
Upgrade
Foreign Exchange Rate Adjustments
-0.08--1.06-0.19-3.04-
Upgrade
Miscellaneous Cash Flow Adjustments
----0-00
Upgrade
Net Cash Flow
-3,555-85,936101,745-7,1875,041-774.02
Upgrade
Free Cash Flow
-20,437-15,277-1,019-13,149-12,3941,505
Upgrade
Free Cash Flow Margin
-31.75%-27.10%-1.92%-11.69%-12.98%1.50%
Upgrade
Free Cash Flow Per Share
-18.13-13.82-8.53-103.03-97.4211.83
Upgrade
Cash Interest Paid
12.744,0601,1691,192867.931,198
Upgrade
Cash Income Tax Paid
--501.712.9341.58260.9249.63
Upgrade
Levered Free Cash Flow
-8,623-931.126,240-7,204-11,497-15,523
Upgrade
Unlevered Free Cash Flow
-8,608-820.749,216-5,181-10,486-14,087
Upgrade
Change in Net Working Capital
-10,525147.47-7,798-663.166,42411,445
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.