Kuk-Il Paper Mfg Co.,Ltd (KOSDAQ:078130)
South Korea · Delayed Price · Currency is KRW 3,510.00
-70.00 (-1.96%)
At close: Sep 18, 2026
Kuk-Il Paper Mfg Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62,717 | 67,785 | 56,365 | 53,136 | 112,500 | 95,451 |
Other Revenue | -0 | -0 | -0 | -0 | 0 | -0 |
| 62,717 | 67,785 | 56,365 | 53,136 | 112,500 | 95,451 | |
Revenue Growth | -10.37% | 20.26% | 6.08% | -52.77% | 17.86% | -4.61% |
Cost of Revenue | 57,565 | 62,362 | 52,347 | 48,980 | 115,579 | 93,496 |
Gross Profit | 5,152 | 5,423 | 4,018 | 4,156 | -3,080 | 1,955 |
Selling, General & Admin | 5,377 | 4,829 | 4,932 | 5,144 | 7,102 | 7,178 |
Research & Development | 101.34 | 101.34 | -1.4 | 7.36 | 90.67 | 74.21 |
Amortization of Goodwill & Intangibles | 35.62 | 23.59 | 2.68 | 13.5 | 13.43 | 11.23 |
Other Operating Expenses | 123.39 | 123.39 | 66.17 | 19.69 | 23.13 | 30.64 |
Operating Expenses | 6,466 | 5,918 | 5,307 | 5,567 | 7,994 | 8,477 |
Operating Income | -1,315 | -495.08 | -1,289 | -1,411 | -11,074 | -6,522 |
Interest Expense | -11.86 | -10.4 | -176.61 | -4,761 | -3,236 | -1,617 |
Interest & Investment Income | 337.36 | 386.2 | 831.78 | 164.22 | 431.77 | 104.24 |
Earnings From Equity Investments | 354.08 | 430.83 | 117.47 | 103.88 | 387.82 | 400.01 |
Currency Exchange Gain (Loss) | 263.53 | -345.43 | 227.58 | -1,304 | -1,608 | -1,198 |
Other Non Operating Income (Expenses) | 1,413 | 1,378 | 3,829 | 4,637 | 2,132 | -250.76 |
EBT Excluding Unusual Items | 1,041 | 1,344 | 3,540 | -2,571 | -12,966 | -9,085 |
Gain (Loss) on Sale of Investments | - | - | - | - | -359.66 | - |
Gain (Loss) on Sale of Assets | 51.22 | 45.06 | 49.84 | 98.71 | 120.13 | 34.61 |
Asset Writedown | -2,352 | -2,352 | -4,539 | -5,469 | -783.79 | - |
Other Unusual Items | - | - | - | -1,982 | -40.16 | - |
Pretax Income | -1,260 | -963.13 | -948.92 | -9,923 | -14,030 | -9,050 |
Income Tax Expense | -150.41 | -2,460 | -586.81 | -284.69 | 4,511 | -814.54 |
Earnings From Continuing Operations | -1,109 | 1,497 | -362.11 | -9,638 | -18,540 | -8,236 |
Earnings From Discontinued Operations | -3,395 | -3,354 | -12,650 | -11,641 | - | - |
Net Income to Company | -4,504 | -1,857 | -13,012 | -21,279 | -18,540 | -8,236 |
Net Income | -4,504 | -1,857 | -13,012 | -21,279 | -18,540 | -8,236 |
Net Income to Common | -4,504 | -1,857 | -13,012 | -21,279 | -18,540 | -8,236 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 113 | 113 | 111 | 12 | 13 | 13 |
Shares Outstanding (Diluted) | 113 | 113 | 111 | 12 | 13 | 13 |
Shares Change | -82.23% | 1.99% | 825.56% | -6.41% | 0.30% | 0.01% |
EPS (Basic) | -39.95 | -16.47 | -117.71 | -1781.67 | -1452.79 | -647.28 |
EPS (Diluted) | -43.24 | -19.75 | -124.43 | -1784.71 | -1452.79 | -650.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,994 | -16,592 | -15,277 | -1,019 | -13,149 | -12,394 |
Free Cash Flow Per Share | 35.43 | -147.17 | -138.20 | -85.32 | -1030.33 | -974.16 |
Gross Margin | 8.21% | 8.00% | 7.13% | 7.82% | -2.74% | 2.05% |
Operating Margin | -2.10% | -0.73% | -2.29% | -2.66% | -9.84% | -6.83% |
Profit Margin | -7.18% | -2.74% | -23.09% | -40.05% | -16.48% | -8.63% |
Free Cash Flow Margin | 6.37% | -24.48% | -27.10% | -1.92% | -11.69% | -12.98% |
EBITDA | 340.29 | 1,173 | 608.73 | 926.84 | -8,345 | -3,970 |
EBITDA Margin | 0.54% | 1.73% | 1.08% | 1.74% | -7.42% | -4.16% |
D&A For EBITDA | 1,655 | 1,668 | 1,898 | 2,338 | 2,729 | 2,552 |
EBIT | -1,315 | -495.08 | -1,289 | -1,411 | -11,074 | -6,522 |
EBIT Margin | -2.10% | -0.73% | -2.29% | -2.66% | -9.84% | -6.83% |
Advertising Expenses | - | 0.5 | 8.94 | 1.35 | 28.3 | 1.1 |