Com2uS Corporation (KOSDAQ:078340)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,500
-1,500 (-4.17%)
Aug 31, 2026, 3:30 PM KST

Com2uS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
645,352696,424693,943739,639677,312558,681
Revenue Growth
-9.87%0.36%-6.18%9.20%21.23%9.76%
Gross Profit
645,352696,424693,943739,639677,312398,739
Operating Income
9,108-139.252,753-38,344-16,57252,550
Net Income
12,34136,489-107,78139,75633,365129,442
Earnings Per Share
1078.053185.00-9438.003434.872672.0710836.00
EPS Growth
---28.55%-75.34%62.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Game
573,602580,935554,322456,586498,872
VFX and New Media
8,70210,26012,07031,9414,950
Production of Broadcast Contents
93,29369,682143,160153,31326,429
Performance and performance planning, etc
20,82733,06530,08735,47221,386
Total
696,424693,943739,639677,312558,681

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-256,267287,833312,186424,370518,669
Total Debt
-307,120295,055241,256331,965253,773
Net Cash (Debt)
--50,852-7,22270,93092,405264,896
Net Cash Growth
----23.24%-65.12%-58.54%
Net Cash Per Share
--4439.08-632.356120.037766.9722174.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--39,21315,528-9,229-10,96490,153
Capital Expenditures
--22,787-11,237-22,212-13,329-6,601
Free Cash Flow
--62,0004,291-31,441-24,29383,552
Free Cash Flow Growth
------16.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%71.37%
Operating Margin
1.41%-0.02%0.40%-5.18%-2.45%9.41%
Pretax Margin
2.73%5.39%-22.99%5.82%0.57%26.00%
Profit Margin
1.91%5.24%-15.53%5.38%4.93%23.17%
FCF Margin
--8.90%0.62%-4.25%-3.59%14.95%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
1300.0001300.000
Dividend Per Share Growth
0%-
Dividend Yield
4.20%4.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.009.09-14.1421.2414.52
Forward PE
14.2511.4928.0012.9211.8528.19
P/FCF Ratio
--123.79--22.50
PS Ratio
0.610.480.770.761.053.37