Com2uS Corporation (KOSDAQ:078340)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,900
-750 (-2.23%)
Aug 10, 2026, 3:30 PM KST

Com2uS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
673,151696,424693,943739,639677,312558,681
Revenue Growth
-4.41%0.36%-6.18%9.20%21.23%9.76%
Gross Profit
673,151696,424693,943739,639677,312398,739
Operating Income
3,433-139.252,753-38,344-16,57252,550
Net Income
18,61936,489-107,78139,75633,365129,442
Earnings Per Share
1625.373185.00-9438.003434.872672.0710836.00
EPS Growth
---28.55%-75.34%62.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Game
566,910573,602580,935554,322456,586498,872
VFX and New Media
8,8548,70210,26012,07031,9414,950
Production of Broadcast Contents
86,04193,29369,682143,160153,31326,429
Performance and performance planning, etc
11,34620,82733,06530,08735,47221,386
Total
673,151696,424693,943739,639677,312558,681

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
285,231256,267287,833312,186424,370518,669
Total Debt
285,867307,120295,055241,256331,965253,773
Net Cash (Debt)
-635.8-50,852-7,22270,93092,405264,896
Net Cash Growth
----23.24%-65.12%-58.54%
Net Cash Per Share
-55.51-4439.08-632.356120.037766.9722174.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,668-39,21315,528-9,229-10,96490,153
Capital Expenditures
-22,568-22,787-11,237-22,212-13,329-6,601
Free Cash Flow
-28,235-62,0004,291-31,441-24,29383,552
Free Cash Flow Growth
------16.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%71.37%
Operating Margin
0.51%-0.02%0.40%-5.18%-2.45%9.41%
Pretax Margin
3.47%5.39%-22.99%5.82%0.57%26.00%
Profit Margin
2.77%5.24%-15.53%5.38%4.93%23.17%
FCF Margin
-4.20%-8.90%0.62%-4.25%-3.59%14.95%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
1300.0001300.000
Dividend Per Share Growth
0%-
Dividend Yield
3.86%4.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.709.09-14.1421.2414.52
Forward PE
13.7111.4928.0012.9211.8528.19
P/FCF Ratio
--123.79--22.50
PS Ratio
0.570.480.770.761.053.37