Hanyang Digitech Co., Ltd. (KOSDAQ:078350)
South Korea · Delayed Price · Currency is KRW 26,600
-1,200 (-4.32%)
At close: Feb 6, 2026
Hanyang Digitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 625,955 | 595,167 | 478,838 | 484,770 | 303,399 | 159,741 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 625,955 | 595,167 | 478,838 | 484,770 | 303,399 | 159,741 | |
Revenue Growth (YoY) | 7.81% | 24.29% | -1.22% | 59.78% | 89.93% | 135.01% |
Cost of Revenue | 579,388 | 538,920 | 442,848 | 414,141 | 258,702 | 141,359 |
Gross Profit | 46,567 | 56,248 | 35,990 | 70,629 | 44,697 | 18,383 |
Selling, General & Admin | 16,779 | 16,179 | 12,787 | 14,190 | 11,709 | 8,572 |
Research & Development | 737.52 | 677.04 | 868.62 | 872.15 | 1,018 | 922.46 |
Amortization of Goodwill & Intangibles | 144.13 | 116.1 | 96.68 | 78.52 | 98.93 | 191.5 |
Other Operating Expenses | 4,286 | 3,619 | 2,453 | 2,261 | 1,484 | 1,016 |
Operating Expenses | 22,506 | 21,207 | 16,892 | 17,799 | 14,686 | 11,464 |
Operating Income | 24,061 | 35,040 | 19,098 | 52,830 | 30,011 | 6,919 |
Interest Expense | -981.48 | -1,024 | -1,126 | -161.14 | -487.98 | -1,509 |
Interest & Investment Income | 685.7 | 697.76 | 143.79 | 97.12 | 37.51 | 18.57 |
Earnings From Equity Investments | - | - | - | - | - | 254.19 |
Currency Exchange Gain (Loss) | -3,437 | -1,213 | -1,511 | -3,603 | 521.09 | 1.88 |
Other Non Operating Income (Expenses) | 658.04 | 286.68 | 403.13 | 783.9 | 270.46 | 2,176 |
EBT Excluding Unusual Items | 20,986 | 33,788 | 17,007 | 49,947 | 30,352 | 7,861 |
Gain (Loss) on Sale of Investments | 607.63 | 223.41 | -390.07 | 14.03 | 1,299 | -1,550 |
Gain (Loss) on Sale of Assets | -158.58 | -333.64 | -789.73 | -30.69 | 107.33 | -226.54 |
Asset Writedown | - | - | - | - | 137.21 | - |
Pretax Income | 21,435 | 33,678 | 15,827 | 49,930 | 31,895 | 6,084 |
Income Tax Expense | 4,500 | 8,155 | 3,187 | 12,750 | 7,652 | 1,559 |
Earnings From Continuing Operations | 16,935 | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 |
Net Income | 16,935 | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 |
Net Income to Common | 16,935 | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 |
Net Income Growth | -29.18% | 101.91% | -66.00% | 53.36% | 435.77% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 11 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -1.68% | -0.28% | 0.22% | -0.01% | 0.33% | 54.49% |
EPS (Basic) | 1153.59 | 1711.99 | 845.55 | 2492.44 | 1693.47 | 426.06 |
EPS (Diluted) | 1153.59 | 1711.99 | 845.55 | 2492.00 | 1658.26 | 260.29 |
EPS Growth | -27.96% | 102.47% | -66.07% | 50.28% | 537.08% | - |
Free Cash Flow | 253.87 | 34,513 | -28,416 | -20,752 | 16,094 | -7,097 |
Free Cash Flow Per Share | 17.29 | 2314.98 | -1900.78 | -1391.14 | 1078.73 | -477.28 |
Gross Margin | 7.44% | 9.45% | 7.52% | 14.57% | 14.73% | 11.51% |
Operating Margin | 3.84% | 5.89% | 3.99% | 10.90% | 9.89% | 4.33% |
Profit Margin | 2.71% | 4.29% | 2.64% | 7.67% | 7.99% | 2.83% |
Free Cash Flow Margin | 0.04% | 5.80% | -5.93% | -4.28% | 5.30% | -4.44% |
EBITDA | 42,697 | 53,303 | 32,381 | 60,760 | 34,766 | 11,790 |
EBITDA Margin | 6.82% | 8.96% | 6.76% | 12.53% | 11.46% | 7.38% |
D&A For EBITDA | 18,636 | 18,262 | 13,284 | 7,931 | 4,755 | 4,871 |
EBIT | 24,061 | 35,040 | 19,098 | 52,830 | 30,011 | 6,919 |
EBIT Margin | 3.84% | 5.89% | 3.99% | 10.90% | 9.89% | 4.33% |
Effective Tax Rate | 20.99% | 24.21% | 20.13% | 25.54% | 23.99% | 25.63% |
Advertising Expenses | - | 5.77 | 0.54 | 5.62 | 5.21 | 2.57 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.