Hanyang Digitech Co., Ltd. (KOSDAQ:078350)
South Korea
· Delayed Price · Currency is KRW 11,880
+10 (0.08%)
Last updated: Mar 24, 2025
Hanyang Digitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 595,167 | 478,838 | 484,770 | 303,399 | 159,741 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 595,167 | 478,838 | 484,770 | 303,399 | 159,741 | Upgrade
|
| Revenue Growth (YoY) | 24.29% | -1.22% | 59.78% | 89.93% | 135.01% | Upgrade
|
| Cost of Revenue | 538,920 | 442,848 | 414,141 | 258,702 | 141,359 | Upgrade
|
| Gross Profit | 56,248 | 35,990 | 70,629 | 44,697 | 18,383 | Upgrade
|
| Selling, General & Admin | 16,179 | 12,787 | 14,190 | 11,709 | 8,572 | Upgrade
|
| Research & Development | 677.04 | 868.62 | 872.15 | 1,018 | 922.46 | Upgrade
|
| Other Operating Expenses | 3,619 | 2,453 | 2,261 | 1,484 | 1,016 | Upgrade
|
| Operating Expenses | 21,207 | 16,892 | 17,799 | 14,686 | 11,464 | Upgrade
|
| Operating Income | 35,040 | 19,098 | 52,830 | 30,011 | 6,919 | Upgrade
|
| Interest Expense | -1,024 | -1,126 | -161.14 | -487.98 | -1,509 | Upgrade
|
| Interest & Investment Income | 697.76 | 143.79 | 97.12 | 37.51 | 18.57 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 254.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,213 | -1,511 | -3,603 | 521.09 | 1.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 286.68 | 403.13 | 783.9 | 270.46 | 2,176 | Upgrade
|
| EBT Excluding Unusual Items | 33,788 | 17,007 | 49,947 | 30,352 | 7,861 | Upgrade
|
| Gain (Loss) on Sale of Investments | 223.41 | -390.07 | 14.03 | 1,299 | -1,550 | Upgrade
|
| Gain (Loss) on Sale of Assets | -333.64 | -789.73 | -30.69 | 107.33 | -226.54 | Upgrade
|
| Asset Writedown | - | - | - | 137.21 | - | Upgrade
|
| Pretax Income | 33,678 | 15,827 | 49,930 | 31,895 | 6,084 | Upgrade
|
| Income Tax Expense | 8,155 | 3,187 | 12,750 | 7,652 | 1,559 | Upgrade
|
| Earnings From Continuing Operations | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 | Upgrade
|
| Net Income | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 | Upgrade
|
| Net Income to Common | 25,523 | 12,641 | 37,180 | 24,243 | 4,525 | Upgrade
|
| Net Income Growth | 101.91% | -66.00% | 53.36% | 435.77% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.22% | 0.17% | -0.01% | 0.33% | 54.49% | Upgrade
|
| EPS (Basic) | 1712.00 | 846.00 | 2492.44 | 1693.47 | 426.06 | Upgrade
|
| EPS (Diluted) | 1712.00 | 846.00 | 2492.00 | 1658.26 | 260.29 | Upgrade
|
| EPS Growth | 102.36% | -66.05% | 50.28% | 537.08% | - | Upgrade
|
| Free Cash Flow | 34,513 | -28,416 | -20,752 | 16,094 | -7,097 | Upgrade
|
| Free Cash Flow Per Share | 2314.99 | -1901.80 | -1391.14 | 1078.73 | -477.28 | Upgrade
|
| Gross Margin | 9.45% | 7.52% | 14.57% | 14.73% | 11.51% | Upgrade
|
| Operating Margin | 5.89% | 3.99% | 10.90% | 9.89% | 4.33% | Upgrade
|
| Profit Margin | 4.29% | 2.64% | 7.67% | 7.99% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 5.80% | -5.93% | -4.28% | 5.30% | -4.44% | Upgrade
|
| EBITDA | 53,303 | 32,381 | 60,760 | 34,766 | 11,790 | Upgrade
|
| EBITDA Margin | 8.96% | 6.76% | 12.53% | 11.46% | 7.38% | Upgrade
|
| D&A For EBITDA | 18,262 | 13,284 | 7,931 | 4,755 | 4,871 | Upgrade
|
| EBIT | 35,040 | 19,098 | 52,830 | 30,011 | 6,919 | Upgrade
|
| EBIT Margin | 5.89% | 3.99% | 10.90% | 9.89% | 4.33% | Upgrade
|
| Effective Tax Rate | 24.21% | 20.13% | 25.54% | 23.99% | 25.63% | Upgrade
|
| Advertising Expenses | 5.77 | 0.54 | 5.62 | 5.21 | 2.57 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.