Hanyang Digitech Co., Ltd. (KOSDAQ: 078350)
South Korea
· Delayed Price · Currency is KRW 8,180.00
-270.00 (-3.20%)
Dec 19, 2024, 12:34 PM KST
Hanyang Digitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 580,628 | 478,838 | 484,770 | 303,399 | 159,741 | 67,971 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 580,628 | 478,838 | 484,770 | 303,399 | 159,741 | 67,971 | Upgrade
|
| Revenue Growth (YoY) | 18.94% | -1.22% | 59.78% | 89.93% | 135.01% | -27.67% | Upgrade
|
| Cost of Revenue | 528,004 | 442,848 | 414,141 | 258,702 | 141,359 | 64,700 | Upgrade
|
| Gross Profit | 52,624 | 35,990 | 70,629 | 44,697 | 18,383 | 3,271 | Upgrade
|
| Selling, General & Admin | 15,146 | 12,787 | 14,190 | 11,709 | 8,572 | 8,887 | Upgrade
|
| Research & Development | 772.48 | 868.62 | 872.15 | 1,018 | 922.46 | 972.45 | Upgrade
|
| Other Operating Expenses | 3,141 | 2,453 | 2,261 | 1,484 | 1,016 | 550.56 | Upgrade
|
| Operating Expenses | 19,896 | 16,892 | 17,799 | 14,686 | 11,464 | 11,212 | Upgrade
|
| Operating Income | 32,728 | 19,098 | 52,830 | 30,011 | 6,919 | -7,941 | Upgrade
|
| Interest Expense | -1,113 | -1,126 | -161.14 | -487.98 | -1,509 | -2,016 | Upgrade
|
| Interest & Investment Income | 534.3 | 143.79 | 97.12 | 37.51 | 18.57 | 103.87 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 254.19 | 2,298 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,753 | -1,511 | -3,603 | 521.09 | 1.88 | -483.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 213.89 | 403.13 | 783.9 | 270.46 | 2,176 | -7,069 | Upgrade
|
| EBT Excluding Unusual Items | 30,610 | 17,007 | 49,947 | 30,352 | 7,861 | -15,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | -351.25 | -390.07 | 14.03 | 1,299 | -1,550 | 37.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -371.3 | -789.73 | -30.69 | 107.33 | -226.54 | -482.06 | Upgrade
|
| Asset Writedown | - | - | - | 137.21 | - | -4.73 | Upgrade
|
| Pretax Income | 29,888 | 15,827 | 49,930 | 31,895 | 6,084 | -15,558 | Upgrade
|
| Income Tax Expense | 5,976 | 3,187 | 12,750 | 7,652 | 1,559 | -2,775 | Upgrade
|
| Earnings From Continuing Operations | 23,911 | 12,641 | 37,180 | 24,243 | 4,525 | -12,782 | Upgrade
|
| Net Income | 23,911 | 12,641 | 37,180 | 24,243 | 4,525 | -12,782 | Upgrade
|
| Net Income to Common | 23,911 | 12,641 | 37,180 | 24,243 | 4,525 | -12,782 | Upgrade
|
| Net Income Growth | 69.35% | -66.00% | 53.36% | 435.77% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 10 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.22% | -0.01% | 0.33% | 54.49% | - | Upgrade
|
| EPS (Basic) | 1600.97 | 845.55 | 2492.44 | 1693.47 | 426.06 | -1328.06 | Upgrade
|
| EPS (Diluted) | 1600.97 | 845.55 | 2492.00 | 1658.26 | 260.29 | -1328.06 | Upgrade
|
| EPS Growth | 69.57% | -66.07% | 50.28% | 537.08% | - | - | Upgrade
|
| Free Cash Flow | 32,891 | -28,416 | -20,752 | 16,094 | -7,097 | -27,096 | Upgrade
|
| Free Cash Flow Per Share | 2202.22 | -1900.78 | -1391.14 | 1078.73 | -477.28 | -2815.27 | Upgrade
|
| Gross Margin | 9.06% | 7.52% | 14.57% | 14.73% | 11.51% | 4.81% | Upgrade
|
| Operating Margin | 5.64% | 3.99% | 10.90% | 9.89% | 4.33% | -11.68% | Upgrade
|
| Profit Margin | 4.12% | 2.64% | 7.67% | 7.99% | 2.83% | -18.81% | Upgrade
|
| Free Cash Flow Margin | 5.66% | -5.93% | -4.28% | 5.30% | -4.44% | -39.86% | Upgrade
|
| EBITDA | 49,837 | 32,381 | 60,760 | 34,766 | 11,790 | -3,923 | Upgrade
|
| EBITDA Margin | 8.58% | 6.76% | 12.53% | 11.46% | 7.38% | -5.77% | Upgrade
|
| D&A For EBITDA | 17,109 | 13,284 | 7,931 | 4,755 | 4,871 | 4,019 | Upgrade
|
| EBIT | 32,728 | 19,098 | 52,830 | 30,011 | 6,919 | -7,941 | Upgrade
|
| EBIT Margin | 5.64% | 3.99% | 10.90% | 9.89% | 4.33% | -11.68% | Upgrade
|
| Effective Tax Rate | 20.00% | 20.13% | 25.54% | 23.99% | 25.63% | - | Upgrade
|
| Advertising Expenses | - | 0.54 | 5.62 | 5.21 | 2.57 | 26.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.