Watos Corea Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,467	42,344	37,204	35,136	38,088	43,992
Market Cap Growth	43.73%	13.81%	5.89%	-7.75%	-13.42%	11.50%
Enterprise Value	-1,044	-13,108	-23,039	-21,825	-17,478	-5,308
Last Close Price	7930.00	6400.00	5002.98	4424.01	4604.26	5129.38
PE Ratio	-	-	18.01	13.18	7.17	30.95
PS Ratio	3.71	3.00	2.13	1.99	1.95	2.20
PB Ratio	0.74	0.60	0.47	0.44	0.49	0.60
P/TBV Ratio	0.74	0.60	0.47	0.45	0.49	0.60
P/FCF Ratio	-	-	8.85	16.40	12.78	14.95
P/OCF Ratio	-	-	8.29	14.67	12.22	13.42
Debt / Equity Ratio	-	-	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	-	-	0.67	0.56	0.46	0.40
Debt / FCF Ratio	-	-	0.14	0.29	0.22	0.23
Net Debt / Equity Ratio	-0.75	-0.75	-0.78	-0.74	-0.74	-0.67
Net Debt / EBITDA Ratio	15.58	15.58	-68.69	-52.60	-40.63	-28.91
Net Debt / FCF Ratio	36.68	36.68	-14.58	-27.44	-19.26	-16.92
Asset Turnover	0.18	0.18	0.21	0.21	0.24	0.26
Inventory Turnover	3.92	3.92	4.00	3.65	4.02	4.78
Quick Ratio	20.06	20.06	21.87	22.68	17.24	15.78
Current Ratio	21.10	21.10	22.94	24.02	18.36	16.91
Return on Equity (ROE)	-3.66%	-3.66%	2.61%	3.39%	6.99%	1.92%
Return on Assets (ROA)	-3.38%	-3.38%	-0.18%	-0.07%	0.11%	0.33%
Return on Invested Capital (ROIC)	-23.55%	-24.52%	-1.07%	-0.37%	0.48%	1.38%
Return on Capital Employed (ROCE)	-5.90%	-5.90%	-0.30%	-0.10%	0.20%	0.50%
Earnings Yield	-5.23%	-6.48%	5.55%	7.59%	13.95%	3.23%
FCF Yield	-2.78%	-3.45%	11.30%	6.10%	7.83%	6.69%
Payout Ratio	-	-	69.69%	53.99%	27.10%	101.29%
Buyback Yield / Dilution	-	-	0.61%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.