Watos Corea Co., Ltd. (KOSDAQ:079000)
South Korea · Delayed Price · Currency is KRW 4,950.00
-140.00 (-2.75%)
At close: Jun 29, 2026
Watos Corea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,411 | 14,126 | 17,498 | 17,678 | 19,511 | 20,027 |
Other Revenue | - | - | -0 | - | - | - |
| 13,411 | 14,126 | 17,498 | 17,678 | 19,511 | 20,027 | |
Revenue Growth (YoY) | -20.31% | -19.27% | -1.02% | -9.40% | -2.58% | 9.37% |
Cost of Revenue | 10,408 | 11,064 | 13,176 | 13,101 | 14,635 | 14,933 |
Gross Profit | 3,003 | 3,062 | 4,321 | 4,576 | 4,876 | 5,094 |
Selling, General & Admin | 7,019 | 6,902 | 4,000 | 4,143 | 4,175 | 4,131 |
Research & Development | 44.2 | 42.09 | 50.25 | 51.04 | 33.63 | 34.94 |
Amortization of Goodwill & Intangibles | 11.9 | 15.97 | 15.57 | 15.19 | 21.5 | 23.85 |
Other Operating Expenses | 84.31 | 85.13 | 69.79 | 92.13 | 80.06 | 76.02 |
Operating Expenses | 7,364 | 7,378 | 4,569 | 4,667 | 4,739 | 4,689 |
Operating Income | -4,362 | -4,316 | -247.22 | -90.31 | 136.82 | 404.89 |
Interest Expense | -2.78 | -4.51 | -18.99 | -19.91 | -20.81 | -21.69 |
Interest & Investment Income | 1,638 | 1,746 | 2,390 | 2,597 | 2,295 | 1,085 |
Currency Exchange Gain (Loss) | 20.78 | -49.19 | 154.37 | -5.26 | 35.81 | 31.88 |
Other Non Operating Income (Expenses) | -483.33 | 37.59 | -75.46 | 9.43 | 28.65 | 234.54 |
EBT Excluding Unusual Items | -3,189 | -2,586 | 2,203 | 2,491 | 2,475 | 1,734 |
Gain (Loss) on Sale of Investments | -7.73 | -4.39 | 89.83 | 706.41 | -243.2 | -64.67 |
Gain (Loss) on Sale of Assets | 557.67 | 527.67 | 202.57 | 0.23 | 4,494 | -7.58 |
Asset Writedown | -1,579 | -1,579 | - | - | - | - |
Pretax Income | -4,218 | -3,642 | 2,495 | 3,198 | 6,726 | 1,662 |
Income Tax Expense | -1,034 | -900.09 | 429.75 | 530.87 | 1,414 | 240.81 |
Net Income | -3,184 | -2,742 | 2,066 | 2,667 | 5,312 | 1,421 |
Net Income to Common | -3,184 | -2,742 | 2,066 | 2,667 | 5,312 | 1,421 |
Net Income Growth | - | - | -22.53% | -49.80% | 273.72% | -2.25% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -7.14% | -7.26% | -0.61% | - | - | - |
EPS (Basic) | -487.77 | -413.22 | 288.73 | 370.44 | 737.93 | 197.46 |
EPS (Diluted) | -487.77 | -413.22 | 288.73 | 370.44 | 737.93 | 197.46 |
EPS Growth | - | - | -22.06% | -49.80% | 273.72% | -2.25% |
Free Cash Flow | 283.73 | -1,459 | 4,203 | 2,142 | 2,981 | 2,943 |
Free Cash Flow Per Share | 43.46 | -219.87 | 587.52 | 297.56 | 414.06 | 408.79 |
Gross Margin | 22.39% | 21.68% | 24.70% | 25.89% | 24.99% | 25.44% |
Operating Margin | -32.52% | -30.55% | -1.41% | -0.51% | 0.70% | 2.02% |
Profit Margin | -23.74% | -19.41% | 11.81% | 15.09% | 27.23% | 7.10% |
Free Cash Flow Margin | 2.12% | -10.33% | 24.02% | 12.12% | 15.28% | 14.69% |
EBITDA | -3,562 | -3,435 | 892.03 | 1,118 | 1,413 | 1,722 |
EBITDA Margin | -26.56% | -24.32% | 5.10% | 6.32% | 7.24% | 8.60% |
D&A For EBITDA | 799.48 | 880.56 | 1,139 | 1,208 | 1,276 | 1,317 |
EBIT | -4,362 | -4,316 | -247.22 | -90.31 | 136.82 | 404.89 |
EBIT Margin | -32.52% | -30.55% | -1.41% | -0.51% | 0.70% | 2.02% |
Effective Tax Rate | - | - | 17.22% | 16.60% | 21.02% | 14.49% |
Advertising Expenses | - | - | - | - | 7.39 | 3.8 |