eSang Networks Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	65,459	64,720	48,132	51,624	50,936	62,238
Market Cap Growth	34.04%	34.47%	-6.76%	1.35%	-18.16%	-0.99%
Enterprise Value	38,789	36,078	31,796	41,309	44,780	65,710
Last Close Price	7090.00	7010.00	4983.01	4974.01	4269.48	5085.36
PE Ratio	4.49	4.43	4.24	8.46	5.15	9.62
PS Ratio	0.63	0.62	0.49	0.63	0.73	1.09
PB Ratio	0.38	0.38	0.31	0.36	0.41	0.53
P/TBV Ratio	0.53	0.52	0.43	0.50	0.54	0.71
P/FCF Ratio	2.88	2.84	3.62	4.07	6.64	5.90
P/OCF Ratio	2.77	2.74	2.76	3.69	3.75	5.43
EV/Sales Ratio	0.37	0.35	0.33	0.50	0.64	1.15
EV/EBITDA Ratio	1.34	1.37	1.33	2.29	2.75	4.88
EV/EBIT Ratio	1.53	1.57	1.55	2.73	3.41	6.52
EV/FCF Ratio	1.70	1.59	2.39	3.26	5.84	6.23
Debt / Equity Ratio	0.07	0.07	0.12	0.15	0.18	0.22
Debt / EBITDA Ratio	0.44	0.44	0.78	1.23	1.41	1.89
Debt / FCF Ratio	0.51	0.51	1.39	1.75	2.99	2.42
Net Debt / Equity Ratio	-0.33	-0.33	-0.25	-0.23	-0.13	-0.08
Net Debt / EBITDA Ratio	-2.18	-2.18	-1.65	-1.87	-1.04	-0.70
Net Debt / FCF Ratio	-2.53	-2.53	-2.96	-2.66	-2.20	-0.89
Asset Turnover	0.53	0.53	0.53	0.48	0.44	0.37
Inventory Turnover	4.53	4.53	4.84	4.57	4.07	3.22
Quick Ratio	4.11	4.11	3.14	2.78	1.89	1.94
Current Ratio	5.17	5.17	3.99	3.46	2.43	2.48
Return on Equity (ROE)	12.56%	12.56%	11.01%	6.14%	9.71%	7.37%
Return on Assets (ROA)	7.31%	7.31%	6.93%	5.49%	5.17%	4.09%
Return on Invested Capital (ROIC)	16.73%	16.25%	14.32%	9.77%	10.42%	7.29%
Return on Capital Employed (ROCE)	12.50%	12.50%	12.10%	9.60%	9.50%	7.60%
Earnings Yield	22.30%	22.56%	23.60%	11.82%	19.41%	10.40%
FCF Yield	34.78%	35.17%	27.63%	24.55%	15.05%	16.95%
Dividend Yield	1.84%	-	-	2.01%	2.34%	1.77%
Payout Ratio	8.35%	8.35%	8.65%	16.12%	9.02%	13.78%
Buyback Yield / Dilution	3.07%	3.07%	2.99%	0.36%	0.31%	0.05%
Total Shareholder Return	4.90%	3.07%	2.99%	2.37%	2.66%	1.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.