eSang Networks Co.,Ltd (KOSDAQ:080010)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,860.00
-140.00 (-1.75%)
At close: Aug 11, 2026

eSang Networks Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107,891103,78397,79682,29169,96257,156
Revenue Growth
9.23%6.12%18.84%17.62%22.41%37.98%
Gross Profit
37,42635,39833,31626,51924,29419,533
Operating Income
24,69122,91520,55815,12113,14510,076
Net Income
14,27414,60011,3616,1019,8896,472
Earnings Per Share
1546.541578.991191.00620.441002.06653.77
EPS Growth
21.27%32.58%91.96%-38.08%53.27%4.17%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81,22469,17057,89455,95339,83034,936
Total Debt
13,15611,65318,51722,19822,93025,516
Net Cash (Debt)
68,06857,51739,37733,75516,9009,421
Net Cash Growth
39.17%46.07%16.65%99.73%79.40%-
Net Cash Per Share
7374.696220.594128.113432.801712.55951.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,08423,66317,41113,98313,58211,462
Capital Expenditures
-804.26-898.39-4,114-1,310-5,914-916.36
Free Cash Flow
22,27922,76513,29712,6737,66810,546
Free Cash Flow Growth
42.90%71.20%4.93%65.26%-27.29%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.69%34.11%34.07%32.23%34.73%34.18%
Operating Margin
22.88%22.08%21.02%18.38%18.79%17.63%
Pretax Margin
24.12%24.19%21.33%14.19%19.64%18.54%
Profit Margin
13.23%14.07%11.62%7.41%14.13%11.32%
FCF Margin
20.65%21.93%13.60%15.40%10.96%18.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
130.000--100.000100.00090.052
Dividend Per Share Growth
53.85%--0%11.05%0%
Dividend Yield
1.63%--2.01%2.34%1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.084.434.248.465.159.62
Forward PE
-8.138.138.138.138.13
P/FCF Ratio
3.262.843.624.076.645.90
PS Ratio
0.670.620.490.630.731.09