eSang Networks Co.,Ltd (KOSDAQ:080010)
7,860.00
-140.00 (-1.75%)
At close: Aug 11, 2026
eSang Networks Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 107,891 | 103,783 | 97,796 | 82,291 | 69,962 | 57,156 |
Revenue Growth | 9.23% | 6.12% | 18.84% | 17.62% | 22.41% | 37.98% |
Gross Profit Gross Profit Growth | 37,426 | 35,398 | 33,316 | 26,519 | 24,294 | 19,533 |
Operating Income Operating Income Growth | 24,691 | 22,915 | 20,558 | 15,121 | 13,145 | 10,076 |
Net Income Net Income Growth | 14,274 | 14,600 | 11,361 | 6,101 | 9,889 | 6,472 |
Earnings Per Share EPS Growth | 1546.54 | 1578.99 | 1191.00 | 620.44 | 1002.06 | 653.77 |
EPS Growth | 21.27% | 32.58% | 91.96% | -38.08% | 53.27% | 4.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 81,224 | 69,170 | 57,894 | 55,953 | 39,830 | 34,936 |
Total Debt Total Debt Growth | 13,156 | 11,653 | 18,517 | 22,198 | 22,930 | 25,516 |
Net Cash (Debt) Net Cash Growth | 68,068 | 57,517 | 39,377 | 33,755 | 16,900 | 9,421 |
Net Cash Growth | 39.17% | 46.07% | 16.65% | 99.73% | 79.40% | - |
Net Cash Per Share Net Cash Per Share Growth | 7374.69 | 6220.59 | 4128.11 | 3432.80 | 1712.55 | 951.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 23,084 | 23,663 | 17,411 | 13,983 | 13,582 | 11,462 |
Capital Expenditures CapEx Growth | -804.26 | -898.39 | -4,114 | -1,310 | -5,914 | -916.36 |
Free Cash Flow Free Cash Flow Growth | 22,279 | 22,765 | 13,297 | 12,673 | 7,668 | 10,546 |
Free Cash Flow Growth | 42.90% | 71.20% | 4.93% | 65.26% | -27.29% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.69% | 34.11% | 34.07% | 32.23% | 34.73% | 34.18% |
Operating Margin | 22.88% | 22.08% | 21.02% | 18.38% | 18.79% | 17.63% |
Pretax Margin | 24.12% | 24.19% | 21.33% | 14.19% | 19.64% | 18.54% |
Profit Margin | 13.23% | 14.07% | 11.62% | 7.41% | 14.13% | 11.32% |
FCF Margin | 20.65% | 21.93% | 13.60% | 15.40% | 10.96% | 18.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 130.000 | - | - | 100.000 | 100.000 | 90.052 |
Dividend Per Share Growth | 53.85% | - | - | 0% | 11.05% | 0% |
Dividend Yield | 1.63% | - | - | 2.01% | 2.34% | 1.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.08 | 4.43 | 4.24 | 8.46 | 5.15 | 9.62 |
Forward PE | - | 8.13 | 8.13 | 8.13 | 8.13 | 8.13 |
P/FCF Ratio | 3.26 | 2.84 | 3.62 | 4.07 | 6.64 | 5.90 |
PS Ratio | 0.67 | 0.62 | 0.49 | 0.63 | 0.73 | 1.09 |