eSang Networks Co.,Ltd (KOSDAQ:080010)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,700.00
+10.00 (0.15%)
At close: Nov 4, 2026

eSang Networks Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
110,379103,78397,79682,29169,96257,156
Revenue Growth
6.70%6.12%18.84%17.62%22.41%37.98%
Gross Profit
38,15935,39833,31626,51924,29419,533
Operating Income
25,19522,91520,55815,12113,14510,076
Net Income
14,91614,60011,3616,1019,8896,472
Earnings Per Share
1615.481578.991191.25620.441002.06653.77
EPS Growth
4.46%32.55%92.00%-38.08%53.27%4.17%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steel Sales
20,26719,11419,37720,91221,15319,653
Service Sales
88,22682,75376,36859,26546,83235,860
Other
1,8861,9162,0512,1141,9771,643
Total
110,379103,78397,79682,29169,96257,156

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
83,52169,17057,89455,95339,83034,936
Total Debt
12,94811,65318,51722,19822,93025,516
Net Cash (Debt)
70,57357,51739,37733,75516,9009,421
Net Cash Growth
41.01%46.07%16.65%99.73%79.40%-
Net Cash Per Share
7644.016220.594128.973432.801712.55951.60

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29,32423,66317,41113,98313,58211,462
Capital Expenditures
-2,043-898.39-4,114-1,310-5,914-916.36
Free Cash Flow
27,28122,76513,29712,6737,66810,546
Free Cash Flow Growth
53.63%71.20%4.93%65.26%-27.29%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.57%34.11%34.07%32.23%34.73%34.18%
Operating Margin
22.83%22.08%21.02%18.38%18.79%17.63%
Pretax Margin
23.96%24.19%21.33%14.19%19.64%18.54%
Profit Margin
13.51%14.07%11.62%7.41%14.13%11.32%
FCF Margin
24.72%21.93%13.60%15.40%10.96%18.45%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000200.000130.000100.000100.00090.052
Dividend Per Share Growth
53.85%53.85%30.00%0%11.05%0%
Dividend Yield
2.98%2.85%2.53%1.91%1.93%1.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.154.434.248.465.159.62
Forward PE
-8.138.138.138.138.13
P/FCF Ratio
2.262.843.624.076.645.90
PS Ratio
0.560.620.490.630.731.09