KODI CO., LTD (KOSDAQ:080530)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,348.00
-2.00 (-0.15%)
At close: Aug 27, 2025

KODI CO., LTD Statistics

Total Valuation

KODI CO., LTD has a market cap or net worth of KRW 75.29 billion. The enterprise value is 58.20 billion.

Market Cap75.29B
Enterprise Value 58.20B

Important Dates

The last earnings date was Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

KODI CO., LTD has 55.36 million shares outstanding. The number of shares has increased by 54.74% in one year.

Current Share Class 55.36M
Shares Outstanding 55.36M
Shares Change (YoY) +54.74%
Shares Change (QoQ) -35.52%
Owned by Insiders (%) 14.70%
Owned by Institutions (%) 3.48%
Float 17.94M

Valuation Ratios

The trailing PE ratio is 42.96 and the forward PE ratio is 10.68.

PE Ratio 42.96
Forward PE 10.68
PS Ratio 0.91
PB Ratio 1.34
P/TBV Ratio 1.36
P/FCF Ratio 14.40
P/OCF Ratio 12.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.81, with an EV/FCF ratio of 11.13.

EV / Earnings 41.90
EV / Sales 0.71
EV / EBITDA 6.81
EV / EBIT 13.21
EV / FCF 11.13

Financial Position

The company has a current ratio of 2.38, with a Debt / Equity ratio of 0.27.

Current Ratio 2.38
Quick Ratio 2.05
Debt / Equity 0.27
Debt / EBITDA 1.80
Debt / FCF 2.94
Interest Coverage 1.56

Financial Efficiency

Return on equity (ROE) is 2.85% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 2.85%
Return on Assets (ROA) 3.30%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 7.44%
Revenue Per Employee 476.99M
Profits Per Employee 8.03M
Employee Count 173
Asset Turnover 0.99
Inventory Turnover 9.17

Taxes

Income Tax -626.48M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.84% in the last 52 weeks. The beta is 0.01, so KODI CO., LTD's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change -16.84%
50-Day Moving Average 1,488.42
200-Day Moving Average 1,304.39
Relative Strength Index (RSI) 43.02
Average Volume (20 Days) 73,748

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KODI CO., LTD had revenue of KRW 82.52 billion and earned 1.39 billion in profits. Earnings per share was 31.66.

Revenue82.52B
Gross Profit 12.87B
Operating Income 4.41B
Pretax Income 762.62M
Net Income 1.39B
EBITDA 8.55B
EBIT 4.41B
Earnings Per Share (EPS) 31.66
Full Income Statement

Balance Sheet

The company has 32.48 billion in cash and 15.39 billion in debt, giving a net cash position of 17.09 billion or 308.75 per share.

Cash & Cash Equivalents 32.48B
Total Debt 15.39B
Net Cash 17.09B
Net Cash Per Share 308.75
Equity (Book Value) 56.22B
Book Value Per Share 1,208.84
Working Capital 28.75B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.94 billion and capital expenditures -712.89 million, giving a free cash flow of 5.23 billion.

Operating Cash Flow 5.94B
Capital Expenditures -712.89M
Free Cash Flow 5.23B
FCF Per Share 94.43
Full Cash Flow Statement

Margins

Gross margin is 15.59%, with operating and profit margins of 5.34% and 1.68%.

Gross Margin 15.59%
Operating Margin 5.34%
Pretax Margin 0.92%
Profit Margin 1.68%
EBITDA Margin 10.36%
EBIT Margin 5.34%
FCF Margin 6.34%

Dividends & Yields

KODI CO., LTD does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -54.74%
Shareholder Yield n/a
Earnings Yield 1.84%
FCF Yield 6.94%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 6, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Jul 6, 2018
Split Type Reverse
Split Ratio 0.5

Scores

KODI CO., LTD has an Altman Z-Score of 3.26 and a Piotroski F-Score of 6.

Altman Z-Score 3.26
Piotroski F-Score 6