KODI CO., LTD (KOSDAQ:080530)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,624.00
+36.00 (2.27%)
Last updated: Jul 8, 2025

KODI CO., LTD Statistics

Total Valuation

KODI CO., LTD has a market cap or net worth of KRW 88.93 billion. The enterprise value is 88.50 billion.

Market Cap 88.93B
Enterprise Value 88.50B

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

KODI CO., LTD has 55.20 million shares outstanding. The number of shares has increased by 39.93% in one year.

Current Share Class 55.20M
Shares Outstanding 55.20M
Shares Change (YoY) +39.93%
Shares Change (QoQ) +13.79%
Owned by Insiders (%) 14.65%
Owned by Institutions (%) 3.49%
Float 19.07M

Valuation Ratios

The trailing PE ratio is 26.85 and the forward PE ratio is 14.06.

PE Ratio 26.85
Forward PE 14.06
PS Ratio 1.06
PB Ratio 2.00
P/TBV Ratio 2.05
P/FCF Ratio 18.64
P/OCF Ratio 15.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.68, with an EV/FCF ratio of 18.55.

EV / Earnings 35.76
EV / Sales 1.06
EV / EBITDA 11.68
EV / EBIT 25.92
EV / FCF 18.55

Financial Position

The company has a current ratio of 1.56, with a Debt / Equity ratio of 0.58.

Current Ratio 1.56
Quick Ratio 1.27
Debt / Equity 0.58
Debt / EBITDA 3.37
Debt / FCF 5.36
Interest Coverage 1.06

Financial Efficiency

Return on equity (ROE) is 6.07% and return on invested capital (ROIC) is 2.97%.

Return on Equity (ROE) 6.07%
Return on Assets (ROA) 2.53%
Return on Invested Capital (ROIC) 2.97%
Return on Capital Employed (ROCE) 6.87%
Revenue Per Employee 483.39M
Profits Per Employee 14.31M
Employee Count 173
Asset Turnover 0.99
Inventory Turnover 7.71

Taxes

Income Tax -916.56M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -17.69% in the last 52 weeks. The beta is -0.00, so KODI CO., LTD's price volatility has been lower than the market average.

Beta (5Y) -0.00
52-Week Price Change -17.69%
50-Day Moving Average 1,444.60
200-Day Moving Average 1,331.30
Relative Strength Index (RSI) 57.89
Average Volume (20 Days) 116,108

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KODI CO., LTD had revenue of KRW 83.63 billion and earned 2.48 billion in profits. Earnings per share was 60.00.

Revenue 83.63B
Gross Profit 11.87B
Operating Income 3.41B
Pretax Income 1.56B
Net Income 2.48B
EBITDA 7.57B
EBIT 3.41B
Earnings Per Share (EPS) 60.00
Full Income Statement

Balance Sheet

The company has 25.98 billion in cash and 25.55 billion in debt, giving a net cash position of 433.18 million or 7.85 per share.

Cash & Cash Equivalents 25.98B
Total Debt 25.55B
Net Cash 433.18M
Net Cash Per Share 7.85
Equity (Book Value) 44.43B
Book Value Per Share 970.51
Working Capital 17.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.73 billion and capital expenditures -956.60 million, giving a free cash flow of 4.77 billion.

Operating Cash Flow 5.73B
Capital Expenditures -956.60M
Free Cash Flow 4.77B
FCF Per Share 86.43
Full Cash Flow Statement

Margins

Gross margin is 14.19%, with operating and profit margins of 4.08% and 2.96%.

Gross Margin 14.19%
Operating Margin 4.08%
Pretax Margin 1.86%
Profit Margin 2.96%
EBITDA Margin 9.06%
EBIT Margin 4.08%
FCF Margin 5.71%

Dividends & Yields

KODI CO., LTD does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -39.93%
Shareholder Yield n/a
Earnings Yield 2.78%
FCF Yield 5.37%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 6, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Jul 6, 2018
Split Type Reverse
Split Ratio 0.5

Scores

KODI CO., LTD has an Altman Z-Score of 2.51 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.51
Piotroski F-Score 6