KODI CO., LTD (KOSDAQ:080530)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,505.00
+40.00 (1.62%)
At close: Sep 3, 2026

KODI CO., LTD Statistics

Total Valuation

KODI CO., LTD has a market cap or net worth of KRW 27.66 billion. The enterprise value is 7.23 billion.

Market Cap27.66B
Enterprise Value 7.23B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

KODI CO., LTD has 11.04 million shares outstanding. The number of shares has increased by 23.08% in one year.

Current Share Class 11.04M
Shares Outstanding 11.04M
Shares Change (YoY) +23.08%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 6.27%
Owned by Institutions (%) n/a
Float 4.06M

Valuation Ratios

The trailing PE ratio is 5.38.

PE Ratio 5.38
Forward PE n/a
PS Ratio 0.37
PB Ratio 0.45
P/TBV Ratio 0.45
P/FCF Ratio 2.83
P/OCF Ratio 2.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.21, with an EV/FCF ratio of 0.74.

EV / Earnings 1.40
EV / Sales 0.10
EV / EBITDA 1.21
EV / EBIT 3.81
EV / FCF 0.74

Financial Position

The company has a current ratio of 3.36, with a Debt / Equity ratio of 0.24.

Current Ratio 3.36
Quick Ratio 2.88
Debt / Equity 0.24
Debt / EBITDA 2.54
Debt / FCF 1.52
Interest Coverage 1.61

Financial Efficiency

Return on equity (ROE) is 8.75% and return on invested capital (ROIC) is 1.51%.

Return on Equity (ROE) 8.75%
Return on Assets (ROA) 1.34%
Return on Invested Capital (ROIC) 1.51%
Return on Capital Employed (ROCE) 2.55%
Weighted Average Cost of Capital (WACC) 5.05%
Revenue Per Employee 337.34M
Profits Per Employee 23.23M
Employee Count 222
Asset Turnover 0.90
Inventory Turnover 9.85

Taxes

Income Tax -3.60B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -63.03% in the last 52 weeks. The beta is 0.06, so KODI CO., LTD's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -63.03%
50-Day Moving Average 2,391.90
200-Day Moving Average 4,120.18
Relative Strength Index (RSI) 52.98
Average Volume (20 Days) 22,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KODI CO., LTD had revenue of KRW 74.89 billion and earned 5.16 billion in profits. Earnings per share was 465.52.

Revenue74.89B
Gross Profit 10.58B
Operating Income 1.79B
Pretax Income 1.55B
Net Income 5.16B
EBITDA 5.86B
EBIT 1.79B
Earnings Per Share (EPS) 465.52
Full Income Statement

Balance Sheet

The company has 35.31 billion in cash and 14.88 billion in debt, with a net cash position of 20.43 billion or 1,850.00 per share.

Cash & Cash Equivalents 35.31B
Total Debt 14.88B
Net Cash 20.43B
Net Cash Per Share 1,850.00
Equity (Book Value) 61.58B
Book Value Per Share 5,561.53
Working Capital 40.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.72 billion and capital expenditures -948.62 million, giving a free cash flow of 9.77 billion.

Operating Cash Flow 10.72B
Capital Expenditures -948.62M
Depreciation & Amortization 4.07B
Net Borrowing -1.09B
Free Cash Flow 9.77B
FCF Per Share 885.00
Full Cash Flow Statement

Margins

Gross margin is 14.12%, with operating and profit margins of 2.39% and 6.89%.

Gross Margin 14.12%
Operating Margin 2.39%
Pretax Margin 2.08%
Profit Margin 6.89%
EBITDA Margin 7.83%
EBIT Margin 2.39%
FCF Margin 13.05%

Dividends & Yields

This stock pays an annual dividend of 1,000.00, which amounts to a dividend yield of 39.92%.

Dividend Per Share 1,000.00
Dividend Yield 39.92%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -23.08%
Shareholder Yield 16.84%
Earnings Yield 18.64%
FCF Yield 35.33%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 14, 2026. It was a reverse split with a ratio of 0.2.

Last Split Date Apr 14, 2026
Split Type Reverse
Split Ratio 0.2

Scores

KODI CO., LTD has an Altman Z-Score of 3.01 and a Piotroski F-Score of 5.

Altman Z-Score 3.01
Piotroski F-Score 5