Global Standard Technology, Limited (KOSDAQ:083450)

KOSDAQ:083450 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	346,228	279,215	312,848	304,487	166,880
Other Revenue	-	-0	-	-	-
Revenue	346,228	279,215	312,848	304,487	166,880
Revenue Growth (YoY)	24.00%	-10.75%	2.75%	82.46%	-0.80%
Cost of Revenue	227,552	191,473	205,304	191,237	106,164
Gross Profit	118,675	87,742	107,544	113,250	60,717
Selling, General & Admin	35,288	29,267	31,590	44,411	26,913
Research & Development	16,786	15,710	16,622	16,224	11,530
Other Operating Expenses	881.7	748.48	942.41	663.08	526.09
Operating Expenses	59,594	45,209	50,602	66,843	42,567
Operating Income	59,081	42,533	56,941	46,407	18,150
Interest Expense	-298.63	-92.05	-211.25	-124.13	-127.6
Interest & Investment Income	3,462	2,562	929.14	300.46	292.29
Earnings From Equity Investments	-210.05	-864.66	-74.74	-473.37	-23.53
Currency Exchange Gain (Loss)	7,203	2,886	2,399	3,215	-388.36
Other Non Operating Income (Expenses)	-6,064	-4,413	-321.39	-746.81	-1,256
EBT Excluding Unusual Items	63,174	42,611	59,662	48,578	16,647
Gain (Loss) on Sale of Investments	532.6	25.51	-96.93	33.84	41.05
Gain (Loss) on Sale of Assets	22.82	110.33	122.41	7.31	99.22
Asset Writedown	9.09	278.73	-296.09	-	-1.39
Pretax Income	63,738	43,025	59,391	48,619	16,786
Income Tax Expense	17,876	6,088	11,789	9,649	1,295
Earnings From Continuing Operations	45,862	36,937	47,602	38,970	15,491
Minority Interest in Earnings	-490.66	-1,256	-794	-1,224	312.86
Net Income	45,372	35,682	46,808	37,746	15,804
Net Income to Common	45,372	35,682	46,808	37,746	15,804
Net Income Growth	27.16%	-23.77%	24.01%	138.84%	-11.59%
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18
Shares Change (YoY)	0.82%	1.03%	0.21%	-2.18%	-0.91%
EPS (Basic)	2479.43	1980.19	2621.68	2145.95	894.23
EPS (Diluted)	2471.36	1967.19	2621.68	2128.91	865.14
EPS Growth	25.63%	-24.96%	23.15%	146.08%	-11.88%
Free Cash Flow	35,475	26,957	25,055	13,904	17,744
Free Cash Flow Per Share	1931.07	1479.41	1389.21	772.53	964.38
Dividend Per Share	300.000	-	-	-	-
Gross Margin	34.28%	31.42%	34.38%	37.19%	36.38%
Operating Margin	17.06%	15.23%	18.20%	15.24%	10.88%
Profit Margin	13.11%	12.78%	14.96%	12.40%	9.47%
Free Cash Flow Margin	10.25%	9.65%	8.01%	4.57%	10.63%
EBITDA	63,515	46,214	60,325	49,807	21,664
EBITDA Margin	18.34%	16.55%	19.28%	16.36%	12.98%
D&A For EBITDA	4,433	3,682	3,383	3,400	3,514
EBIT	59,081	42,533	56,941	46,407	18,150
EBIT Margin	17.06%	15.23%	18.20%	15.24%	10.88%
Effective Tax Rate	28.05%	14.15%	19.85%	19.85%	7.72%
Advertising Expenses	262.56	136.31	142.91	188.33	148.41

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.