Global Standard Technology, Limited (KOSDAQ:083450)

KOSDAQ:083450 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	352,994	346,228	279,215	312,848	304,487	166,880
Other Revenue	-0	-	-0	-	-	-
Revenue	352,994	346,228	279,215	312,848	304,487	166,880
Revenue Growth (YoY)	12.52%	24.00%	-10.75%	2.75%	82.46%	-0.80%
Cost of Revenue	232,964	227,552	191,473	205,304	191,237	106,164
Gross Profit	120,030	118,675	87,742	107,544	113,250	60,717
Selling, General & Admin	36,191	35,288	29,267	31,590	44,411	26,913
Research & Development	17,568	16,786	15,710	16,622	16,224	11,530
Other Operating Expenses	793.74	881.7	748.48	942.41	663.08	526.09
Operating Expenses	62,194	59,594	45,209	50,602	66,843	42,567
Operating Income	57,836	59,081	42,533	56,941	46,407	18,150
Interest Expense	-402.51	-298.63	-92.05	-211.25	-124.13	-127.6
Interest & Investment Income	3,408	3,462	2,562	929.14	300.46	292.29
Earnings From Equity Investments	-682.11	-210.05	-864.66	-74.74	-473.37	-23.53
Currency Exchange Gain (Loss)	-1,540	7,203	2,886	2,399	3,215	-388.36
Other Non Operating Income (Expenses)	-1,985	-6,064	-4,413	-321.39	-746.81	-1,256
EBT Excluding Unusual Items	56,634	63,174	42,611	59,662	48,578	16,647
Gain (Loss) on Sale of Investments	231.56	532.6	25.51	-96.93	33.84	41.05
Gain (Loss) on Sale of Assets	-79.82	22.82	110.33	122.41	7.31	99.22
Asset Writedown	0.26	9.09	278.73	-296.09	-	-1.39
Pretax Income	56,786	63,738	43,025	59,391	48,619	16,786
Income Tax Expense	13,089	17,876	6,088	11,789	9,649	1,295
Earnings From Continuing Operations	43,697	45,862	36,937	47,602	38,970	15,491
Minority Interest in Earnings	-450.79	-490.66	-1,256	-794	-1,224	312.86
Net Income	43,246	45,372	35,682	46,808	37,746	15,804
Net Income to Common	43,246	45,372	35,682	46,808	37,746	15,804
Net Income Growth	-0.27%	27.16%	-23.77%	24.01%	138.84%	-11.59%
Shares Outstanding (Basic)	18	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18	18
Shares Change (YoY)	-1.41%	0.82%	1.03%	0.21%	-2.18%	-0.91%
EPS (Basic)	2389.20	2479.43	1980.19	2621.68	2145.95	894.23
EPS (Diluted)	2389.20	2471.36	1967.19	2621.68	2128.91	865.14
EPS Growth	1.02%	25.63%	-24.96%	23.15%	146.08%	-11.88%
Free Cash Flow	41,110	35,475	26,957	25,055	13,904	17,744
Free Cash Flow Per Share	2271.20	1931.07	1479.41	1389.21	772.53	964.38
Dividend Per Share	300.000	300.000	-	-	-	-
Gross Margin	34.00%	34.28%	31.42%	34.38%	37.19%	36.38%
Operating Margin	16.38%	17.06%	15.23%	18.20%	15.24%	10.88%
Profit Margin	12.25%	13.11%	12.78%	14.96%	12.40%	9.47%
Free Cash Flow Margin	11.65%	10.25%	9.65%	8.01%	4.57%	10.63%
EBITDA	62,678	63,515	46,214	60,325	49,807	21,664
EBITDA Margin	17.76%	18.34%	16.55%	19.28%	16.36%	12.98%
D&A For EBITDA	4,842	4,433	3,682	3,383	3,400	3,514
EBIT	57,836	59,081	42,533	56,941	46,407	18,150
EBIT Margin	16.38%	17.06%	15.23%	18.20%	15.24%	10.88%
Effective Tax Rate	23.05%	28.05%	14.15%	19.85%	19.85%	7.72%
Advertising Expenses	-	262.56	136.31	142.91	188.33	148.41

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.