KOSDAQ:083450 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	578,286	515,721	297,822	248,295	176,449	331,856
Market Cap Growth	50.22%	73.16%	19.95%	40.72%	-46.83%	118.40%
Enterprise Value	472,451	421,932	213,050	172,859	124,437	287,059
Last Close Price	32350.00	28850.00	16331.71	13195.12	9213.29	17442.11
PE Ratio	12.46	11.39	6.56	6.96	3.77	8.79
PS Ratio	1.67	1.49	0.89	0.89	0.56	1.09
PB Ratio	1.90	1.69	1.11	1.07	0.88	2.19
P/TBV Ratio	1.95	1.74	1.16	1.12	0.92	2.32
P/FCF Ratio	20.05	17.89	8.40	9.21	7.04	23.87
P/OCF Ratio	13.90	12.40	5.47	5.23	5.60	12.99
EV/Sales Ratio	1.36	1.22	0.64	0.62	0.40	0.94
EV/EBITDA Ratio	7.43	6.55	3.38	3.74	2.06	5.76
EV/EBIT Ratio	8.09	7.13	3.64	4.06	2.19	6.19
EV/FCF Ratio	16.38	14.63	6.01	6.41	4.97	20.65
Debt / Equity Ratio	0.04	0.04	0.05	0.04	0.03	0.05
Debt / EBITDA Ratio	0.21	0.21	0.21	0.20	0.11	0.14
Debt / FCF Ratio	0.47	0.47	0.38	0.35	0.27	0.52
Net Debt / Equity Ratio	-0.36	-0.36	-0.34	-0.37	-0.32	-0.31
Net Debt / EBITDA Ratio	-1.70	-1.70	-1.46	-1.85	-1.08	-0.93
Net Debt / FCF Ratio	-3.79	-3.79	-2.60	-3.18	-2.60	-3.35
Asset Turnover	0.96	0.96	1.09	1.05	1.37	1.75
Inventory Turnover	4.73	4.73	5.11	4.00	4.67	6.17
Quick Ratio	2.51	2.51	2.68	3.39	2.75	2.00
Current Ratio	3.29	3.29	3.43	4.55	4.14	2.82
Return on Equity (ROE)	16.30%	16.30%	18.12%	17.00%	26.99%	29.40%
Return on Assets (ROA)	10.26%	10.26%	11.91%	10.00%	15.54%	16.66%
Return on Invested Capital (ROIC)	24.63%	25.78%	26.02%	25.76%	37.88%	40.96%
Return on Capital Employed (ROCE)	19.00%	19.00%	21.30%	17.80%	27.30%	29.80%
Earnings Yield	7.83%	8.78%	15.23%	14.37%	26.53%	11.37%
FCF Yield	4.99%	5.59%	11.91%	10.86%	14.20%	4.19%
Payout Ratio	11.84%	11.84%	9.97%	7.57%	5.65%	3.51%
Buyback Yield / Dilution	2.65%	2.65%	-0.77%	-1.03%	-0.21%	2.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.