UniTest Incorporation (KOSDAQ:086390)
South Korea · Delayed Price · Currency is KRW 20,400
+1,130 (5.86%)
Sep 15, 2025, 2:40 PM KST
UniTest Incorporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 114,419 | 92,434 | 167,769 | 123,780 | 114,579 | 123,472 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 114,419 | 92,434 | 167,769 | 123,780 | 114,579 | 123,472 | Upgrade | |
Revenue Growth (YoY) | 34.94% | -44.90% | 35.54% | 8.03% | -7.20% | -37.74% | Upgrade |
Cost of Revenue | 88,109 | 74,074 | 125,624 | 92,574 | 89,270 | 89,038 | Upgrade |
Gross Profit | 26,310 | 18,360 | 42,145 | 31,205 | 25,308 | 34,435 | Upgrade |
Selling, General & Admin | 19,529 | 20,013 | 17,199 | 15,453 | 18,584 | 15,855 | Upgrade |
Research & Development | 16,831 | 16,831 | 16,067 | 17,640 | 13,636 | 14,553 | Upgrade |
Other Operating Expenses | 425.98 | 425.98 | 462.55 | 433.14 | 350.45 | 415.39 | Upgrade |
Operating Expenses | 42,214 | 42,470 | 35,002 | 37,198 | 34,390 | 31,909 | Upgrade |
Operating Income | -15,904 | -24,110 | 7,143 | -5,992 | -9,082 | 2,525 | Upgrade |
Interest Expense | -1,029 | -1,029 | -1,319 | -649.05 | -321.01 | -352.18 | Upgrade |
Interest & Investment Income | 552.78 | 552.78 | 313.37 | 337.88 | 338.73 | 402.31 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -7.08 | Upgrade |
Currency Exchange Gain (Loss) | 2,490 | 2,490 | -112.52 | 283.53 | 3,077 | -1,304 | Upgrade |
Other Non Operating Income (Expenses) | -4,116 | -43.88 | 727.99 | -18.01 | 228.84 | 36.8 | Upgrade |
EBT Excluding Unusual Items | -18,006 | -22,141 | 6,752 | -6,038 | -5,758 | 1,301 | Upgrade |
Gain (Loss) on Sale of Investments | -361.94 | -32.68 | 258.99 | -295.73 | 87.06 | 271.35 | Upgrade |
Gain (Loss) on Sale of Assets | 303.17 | 303.17 | 316.95 | -174.5 | 153.86 | -9.54 | Upgrade |
Asset Writedown | -123.02 | -123.02 | -3,323 | -2,441 | -1,597 | -11.65 | Upgrade |
Pretax Income | -18,188 | -21,993 | 4,005 | -8,949 | -7,114 | 1,551 | Upgrade |
Income Tax Expense | 4,967 | 5,277 | -2,105 | -2,735 | -516.14 | 322.05 | Upgrade |
Earnings From Continuing Operations | -23,155 | -27,270 | 6,109 | -6,214 | -6,598 | 1,229 | Upgrade |
Minority Interest in Earnings | 910.5 | 812.55 | 640.79 | 896.62 | 609.64 | 430.04 | Upgrade |
Net Income | -22,244 | -26,458 | 6,750 | -5,317 | -5,988 | 1,659 | Upgrade |
Net Income to Common | -22,244 | -26,458 | 6,750 | -5,317 | -5,988 | 1,659 | Upgrade |
Net Income Growth | - | - | - | - | - | -93.50% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | -0.09% | - | - | 0.00% | 0.03% | 0.28% | Upgrade |
EPS (Basic) | -1094.03 | -1301.24 | 331.99 | -261.51 | -294.51 | 81.60 | Upgrade |
EPS (Diluted) | -1094.03 | -1301.24 | 331.99 | -261.51 | -295.00 | 81.60 | Upgrade |
EPS Growth | - | - | - | - | - | -93.52% | Upgrade |
Free Cash Flow | -19,782 | -25,482 | 17,029 | -22,611 | -22,638 | -6,255 | Upgrade |
Free Cash Flow Per Share | -972.93 | -1253.24 | 837.50 | -1112.04 | -1113.42 | -307.73 | Upgrade |
Gross Margin | 22.99% | 19.86% | 25.12% | 25.21% | 22.09% | 27.89% | Upgrade |
Operating Margin | -13.90% | -26.08% | 4.26% | -4.84% | -7.93% | 2.04% | Upgrade |
Profit Margin | -19.44% | -28.62% | 4.02% | -4.30% | -5.23% | 1.34% | Upgrade |
Free Cash Flow Margin | -17.29% | -27.57% | 10.15% | -18.27% | -19.76% | -5.07% | Upgrade |
EBITDA | -10,887 | -19,269 | 11,635 | -1,350 | -5,433 | 5,998 | Upgrade |
EBITDA Margin | -9.52% | -20.85% | 6.93% | -1.09% | -4.74% | 4.86% | Upgrade |
D&A For EBITDA | 5,016 | 4,842 | 4,492 | 4,642 | 3,649 | 3,473 | Upgrade |
EBIT | -15,904 | -24,110 | 7,143 | -5,992 | -9,082 | 2,525 | Upgrade |
EBIT Margin | -13.90% | -26.08% | 4.26% | -4.84% | -7.93% | 2.04% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 20.77% | Upgrade |
Advertising Expenses | - | 130.21 | 113.5 | 119.48 | 39.49 | 37.88 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.