UniTest Incorporation (KOSDAQ: 086390)
South Korea
· Delayed Price · Currency is KRW 8,790.00
-70.00 (-0.79%)
Dec 20, 2024, 9:00 AM KST
UniTest Incorporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 73,229 | 167,769 | 123,780 | 114,579 | 123,472 | 198,326 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 73,229 | 167,769 | 123,780 | 114,579 | 123,472 | 198,326 | Upgrade
|
| Revenue Growth (YoY) | -64.31% | 35.54% | 8.03% | -7.20% | -37.74% | -29.75% | Upgrade
|
| Cost of Revenue | 58,951 | 125,624 | 92,574 | 89,270 | 89,038 | 131,637 | Upgrade
|
| Gross Profit | 14,277 | 42,145 | 31,205 | 25,308 | 34,435 | 66,689 | Upgrade
|
| Selling, General & Admin | 16,982 | 17,199 | 15,453 | 18,584 | 15,855 | 16,514 | Upgrade
|
| Research & Development | 16,067 | 16,067 | 17,640 | 13,636 | 14,553 | 17,802 | Upgrade
|
| Other Operating Expenses | 462.55 | 462.55 | 433.14 | 350.45 | 415.39 | 323.57 | Upgrade
|
| Operating Expenses | 34,715 | 35,002 | 37,198 | 34,390 | 31,909 | 37,224 | Upgrade
|
| Operating Income | -20,437 | 7,143 | -5,992 | -9,082 | 2,525 | 29,465 | Upgrade
|
| Interest Expense | -1,319 | -1,319 | -649.05 | -321.01 | -352.18 | -550.86 | Upgrade
|
| Interest & Investment Income | 313.37 | 313.37 | 337.88 | 338.73 | 402.31 | 632.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -7.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -112.52 | -112.52 | 283.53 | 3,077 | -1,304 | 353.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 315.48 | 727.99 | -18.01 | 228.84 | 36.8 | 182.91 | Upgrade
|
| EBT Excluding Unusual Items | -21,240 | 6,752 | -6,038 | -5,758 | 1,301 | 30,083 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,369 | 258.99 | -295.73 | 87.06 | 271.35 | 220.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 316.95 | 316.95 | -174.5 | 153.86 | -9.54 | 780.18 | Upgrade
|
| Asset Writedown | -3,323 | -3,323 | -2,441 | -1,597 | -11.65 | -287.03 | Upgrade
|
| Pretax Income | -22,878 | 4,005 | -8,949 | -7,114 | 1,551 | 30,797 | Upgrade
|
| Income Tax Expense | -1,721 | -2,105 | -2,735 | -516.14 | 322.05 | 5,378 | Upgrade
|
| Earnings From Continuing Operations | -21,158 | 6,109 | -6,214 | -6,598 | 1,229 | 25,419 | Upgrade
|
| Minority Interest in Earnings | 759.5 | 640.79 | 896.62 | 609.64 | 430.04 | 106.74 | Upgrade
|
| Net Income | -20,398 | 6,750 | -5,317 | -5,988 | 1,659 | 25,525 | Upgrade
|
| Net Income to Common | -20,398 | 6,750 | -5,317 | -5,988 | 1,659 | 25,525 | Upgrade
|
| Net Income Growth | - | - | - | - | -93.50% | -51.26% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.10% | - | 0.00% | 0.03% | 0.28% | 0.03% | Upgrade
|
| EPS (Basic) | -1003.53 | 331.99 | -261.51 | -294.51 | 81.60 | 1259.23 | Upgrade
|
| EPS (Diluted) | -1003.53 | 331.99 | -261.51 | -295.00 | 81.60 | 1259.00 | Upgrade
|
| EPS Growth | - | - | - | - | -93.52% | -51.29% | Upgrade
|
| Free Cash Flow | -4,385 | 17,079 | -22,611 | -22,638 | -6,255 | 13,991 | Upgrade
|
| Free Cash Flow Per Share | -215.74 | 839.98 | -1112.04 | -1113.42 | -307.73 | 690.22 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | - | - | - | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -37.50% | Upgrade
|
| Gross Margin | 19.50% | 25.12% | 25.21% | 22.09% | 27.89% | 33.63% | Upgrade
|
| Operating Margin | -27.91% | 4.26% | -4.84% | -7.93% | 2.05% | 14.86% | Upgrade
|
| Profit Margin | -27.86% | 4.02% | -4.30% | -5.23% | 1.34% | 12.87% | Upgrade
|
| Free Cash Flow Margin | -5.99% | 10.18% | -18.27% | -19.76% | -5.07% | 7.05% | Upgrade
|
| EBITDA | -16,059 | 11,635 | -1,350 | -5,433 | 5,998 | 33,007 | Upgrade
|
| EBITDA Margin | -21.93% | 6.93% | -1.09% | -4.74% | 4.86% | 16.64% | Upgrade
|
| D&A For EBITDA | 4,379 | 4,492 | 4,642 | 3,649 | 3,473 | 3,541 | Upgrade
|
| EBIT | -20,437 | 7,143 | -5,992 | -9,082 | 2,525 | 29,465 | Upgrade
|
| EBIT Margin | -27.91% | 4.26% | -4.84% | -7.93% | 2.05% | 14.86% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.77% | 17.46% | Upgrade
|
| Advertising Expenses | - | 113.5 | 119.48 | 39.49 | 37.88 | 61.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.