UniTest Incorporation (KOSDAQ:086390)
South Korea · Delayed Price · Currency is KRW 16,580
+1,480 (9.80%)
Jun 12, 2026, 3:30 PM KST
UniTest Incorporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 110,197 | 110,195 | 92,434 | 167,769 | 123,780 | 114,579 |
Other Revenue | 0 | - | -0 | - | -0 | -0 |
| 110,197 | 110,195 | 92,434 | 167,769 | 123,780 | 114,579 | |
Revenue Growth (YoY) | 4.13% | 19.21% | -44.90% | 35.54% | 8.03% | -7.20% |
Cost of Revenue | 93,745 | 95,203 | 74,074 | 125,624 | 92,574 | 89,270 |
Gross Profit | 16,451 | 14,992 | 18,360 | 42,145 | 31,205 | 25,308 |
Selling, General & Admin | 15,782 | 15,757 | 20,013 | 17,199 | 15,453 | 18,584 |
Research & Development | 18,003 | 18,003 | 16,831 | 16,067 | 17,640 | 13,636 |
Amortization of Goodwill & Intangibles | 508.19 | 508.19 | 192.37 | 88.38 | 82.8 | 72.39 |
Other Operating Expenses | 392.17 | 392.17 | 425.98 | 462.55 | 433.14 | 350.45 |
Operating Expenses | 36,421 | 36,418 | 42,470 | 35,002 | 37,198 | 34,390 |
Operating Income | -19,970 | -21,425 | -24,110 | 7,143 | -5,992 | -9,082 |
Interest Expense | -1,751 | -1,751 | -1,029 | -1,319 | -649.05 | -321.01 |
Interest & Investment Income | 675.91 | 675.91 | 552.78 | 313.37 | 337.88 | 338.73 |
Earnings From Equity Investments | 402.52 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -589.53 | -589.53 | 2,490 | -112.52 | 283.53 | 3,077 |
Other Non Operating Income (Expenses) | 2,979 | 301.21 | -43.88 | 727.99 | -18.01 | 228.84 |
EBT Excluding Unusual Items | -18,253 | -22,789 | -22,141 | 6,752 | -6,038 | -5,758 |
Gain (Loss) on Sale of Investments | 914.79 | 914.79 | -32.68 | 258.99 | -295.73 | 87.06 |
Gain (Loss) on Sale of Assets | 47.89 | 47.89 | 303.17 | 316.95 | -174.5 | 153.86 |
Asset Writedown | -500.08 | -500.08 | -123.02 | -3,323 | -2,441 | -1,597 |
Pretax Income | -17,790 | -22,326 | -21,993 | 4,005 | -8,949 | -7,114 |
Income Tax Expense | 736.6 | 115.42 | 5,277 | -2,105 | -2,735 | -516.14 |
Earnings From Continuing Operations | -18,527 | -22,442 | -27,270 | 6,109 | -6,214 | -6,598 |
Minority Interest in Earnings | 1,520 | 1,656 | 812.55 | 640.79 | 896.62 | 609.64 |
Net Income | -17,007 | -20,786 | -26,458 | 6,750 | -5,317 | -5,988 |
Net Income to Common | -17,007 | -20,786 | -26,458 | 6,750 | -5,317 | -5,988 |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -0.04% | -0.02% | 0.02% | - | 0.00% | 0.03% |
EPS (Basic) | -836.71 | -1022.29 | -1301.00 | 331.99 | -261.51 | -294.51 |
EPS (Diluted) | -836.71 | -1022.29 | -1301.00 | 331.99 | -261.51 | -295.00 |
Free Cash Flow | -8,974 | -25,042 | -25,482 | 17,029 | -22,611 | -22,638 |
Free Cash Flow Per Share | -441.51 | -1231.60 | -1253.01 | 837.50 | -1112.04 | -1113.42 |
Gross Margin | 14.93% | 13.61% | 19.86% | 25.12% | 25.21% | 22.09% |
Operating Margin | -18.12% | -19.44% | -26.08% | 4.26% | -4.84% | -7.93% |
Profit Margin | -15.43% | -18.86% | -28.62% | 4.02% | -4.30% | -5.23% |
Free Cash Flow Margin | -8.14% | -22.73% | -27.57% | 10.15% | -18.27% | -19.76% |
EBITDA | -14,206 | -15,846 | -19,269 | 11,635 | -1,350 | -5,433 |
EBITDA Margin | -12.89% | -14.38% | -20.85% | 6.93% | -1.09% | -4.74% |
D&A For EBITDA | 5,764 | 5,580 | 4,842 | 4,492 | 4,642 | 3,649 |
EBIT | -19,970 | -21,425 | -24,110 | 7,143 | -5,992 | -9,082 |
EBIT Margin | -18.12% | -19.44% | -26.08% | 4.26% | -4.84% | -7.93% |
Advertising Expenses | - | 209.17 | 130.21 | 113.5 | 119.48 | 39.49 |