Ecopro Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,759,264	12,201,984	7,575,285	17,047,686	2,648,957	2,847,656
Market Cap Growth	145.89%	61.08%	-55.56%	543.56%	-6.98%	156.83%
Enterprise Value	24,476,809	17,722,882	11,786,642	20,532,250	5,312,706	3,763,547
Last Close Price	146400.00	90708.59	56233.59	126550.02	20146.29	22216.10
PE Ratio	-	-	-	334.16	73.45	11.85
Forward PE	207.50	182.08	-	63.12	6.03	19.72
PS Ratio	5.79	3.58	2.42	2.35	0.47	1.89
PB Ratio	4.40	2.72	1.97	4.89	1.05	1.68
P/TBV Ratio	12.46	7.70	6.25	13.50	2.96	5.37
P/OCF Ratio	58.27	35.99	15.50	210.73	-	-
EV/Sales Ratio	7.17	5.19	3.77	2.83	0.94	2.50
EV/EBITDA Ratio	67.78	49.07	-	44.38	7.24	25.34
EV/EBIT Ratio	114.50	82.91	-	68.86	8.66	43.78
Debt / Equity Ratio	0.84	0.84	0.84	0.75	0.65	0.62
Debt / EBITDA Ratio	10.44	10.44	-	5.67	2.22	7.03
Net Debt / Equity Ratio	0.49	0.49	0.57	0.35	0.49	0.43
Net Debt / EBITDA Ratio	6.08	6.08	-23.39	2.60	1.68	4.90
Net Debt / FCF Ratio	-4.91	-4.91	-1.99	-1.21	-1.03	-1.25
Asset Turnover	0.38	0.38	0.40	1.13	1.29	0.64
Inventory Turnover	2.91	2.91	2.35	4.71	5.58	3.67
Quick Ratio	0.62	0.62	0.59	0.83	0.76	1.15
Current Ratio	1.00	1.00	1.22	1.45	1.52	1.67
Return on Equity (ROE)	-2.54%	-2.54%	-8.06%	4.50%	10.46%	-22.47%
Return on Assets (ROA)	1.49%	1.49%	-2.33%	2.89%	8.76%	2.29%
Return on Invested Capital (ROIC)	3.10%	3.37%	-5.47%	6.63%	14.28%	5.21%
Return on Capital Employed (ROCE)	3.20%	3.20%	-4.90%	6.20%	18.80%	3.50%
Earnings Yield	-0.76%	-1.23%	-2.72%	0.30%	1.36%	8.44%
FCF Yield	-2.26%	-3.67%	-14.43%	-5.85%	-45.08%	-20.55%
Dividend Yield	0.07%	-	0.17%	-	0.49%	0.37%
Payout Ratio	-	-	-	83.45%	69.18%	4.60%
Buyback Yield / Dilution	0.07%	0.07%	1.98%	-6.32%	-16.88%	-10.49%
Total Shareholder Return	0.14%	0.07%	2.15%	-6.32%	-16.39%	-10.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.