Ecopro Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,860,870	7,575,285	17,047,686	2,648,957	2,847,656	1,108,753
Market Cap Growth	229.91%	-55.56%	543.56%	-6.98%	156.83%	123.57%
Enterprise Value	30,381,769	11,786,642	20,532,250	5,312,706	3,763,547	1,611,056
Last Close Price	185000.00	56290.25	126677.54	20166.60	22238.49	7943.21
PE Ratio	-	-	334.16	73.45	11.85	45.05
Forward PE	262.21	-	63.12	6.03	19.72	25.90
PS Ratio	7.43	2.42	2.35	0.47	1.89	1.30
PB Ratio	5.90	1.97	4.89	1.05	1.68	1.88
P/TBV Ratio	20.39	6.25	13.50	2.96	5.37	3.46
P/OCF Ratio	329.49	15.50	210.73	-	-	6.97
EV/Sales Ratio	9.08	3.77	2.83	0.94	2.50	1.89
EV/EBITDA Ratio	103.51	-	44.38	7.24	25.34	14.07
EV/EBIT Ratio	-	-	68.86	8.66	43.78	25.31
Debt / Equity Ratio	0.86	0.84	0.75	0.65	0.62	0.75
Debt / EBITDA Ratio	12.31	-	5.67	2.22	7.03	3.88
Net Debt / Equity Ratio	0.69	0.57	0.35	0.49	0.43	0.49
Net Debt / EBITDA Ratio	9.91	-23.39	2.60	1.68	4.90	2.50
Net Debt / FCF Ratio	-3.44	-1.99	-1.21	-1.03	-1.25	-6.23
Asset Turnover	0.41	0.40	1.13	1.29	0.64	0.77
Inventory Turnover	2.87	2.35	4.71	5.58	3.67	3.16
Quick Ratio	0.46	0.59	0.83	0.76	1.15	0.69
Current Ratio	0.87	1.22	1.45	1.52	1.67	1.34
Return on Equity (ROE)	1.06%	-8.06%	4.50%	10.46%	-22.47%	7.52%
Return on Assets (ROA)	0.52%	-2.33%	2.89%	8.76%	2.29%	3.60%
Return on Invested Capital (ROIC)	0.97%	-5.47%	6.63%	14.28%	5.21%	7.12%
Return on Capital Employed (ROCE)	1.10%	-4.90%	6.20%	18.80%	3.50%	7.10%
Earnings Yield	-0.08%	-2.72%	0.30%	1.36%	8.44%	2.22%
FCF Yield	-3.40%	-14.43%	-5.85%	-45.08%	-20.55%	-4.14%
Dividend Yield	0.05%	0.17%	-	0.49%	0.37%	0.85%
Payout Ratio	-	-	83.45%	69.18%	4.60%	32.61%
Buyback Yield / Dilution	0.69%	1.98%	-6.32%	-16.88%	-10.49%	0.65%
Total Shareholder Return	0.74%	2.15%	-6.32%	-16.39%	-10.12%	1.49%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.