Sunjin Beauty Science Co.Ltd (KOSDAQ:086710)

KOSDAQ:086710 Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	81,011	80,766	79,372	72,622	64,332	48,703
Revenue Growth	-0.07%	1.76%	9.29%	12.89%	32.09%	4.98%
Gross Profit Gross Profit Growth	32,041	31,859	28,261	24,441	20,292	13,527
Operating Income Operating Income Growth	3,844	6,060	10,640	9,044	5,321	3,702
Net Income Net Income Growth	4,951	5,961	9,122	5,613	19,632	1,190
Earnings Per Share EPS Growth	412.16	496.33	759.00	467.00	1620.00	98.91
EPS Growth	-42.99%	-34.61%	62.53%	-71.17%	1537.89%	-63.81%

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	12,040	12,586	11,081	9,515	11,499	13,801
Total Debt Total Debt Growth	71,828	68,359	56,282	40,878	50,788	50,082
Net Cash (Debt) Net Cash Growth	-59,788	-55,773	-45,201	-31,363	-39,289	-36,281
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-4977.70	-4643.75	-3761.20	-2611.34	-3242.66	-3016.42

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	6,488	10,463	11,149	2,198	10,748	4,924
Capital Expenditures CapEx Growth	-14,936	-18,464	-23,990	-12,542	-17,073	-18,295
Free Cash Flow Free Cash Flow Growth	-8,448	-8,002	-12,841	-10,344	-6,325	-13,371
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	39.55%	39.45%	35.60%	33.65%	31.54%	27.77%
Operating Margin	4.75%	7.50%	13.41%	12.45%	8.27%	7.60%
Pretax Margin	5.62%	7.53%	14.02%	9.88%	38.36%	1.77%
Profit Margin	6.11%	7.38%	11.49%	7.73%	30.52%	2.44%
FCF Margin	-10.43%	-9.91%	-16.18%	-14.24%	-9.83%	-27.45%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	17.66	18.84	11.92	17.57	4.12	72.15
Forward PE	-	8.03	9.00	3.22	21.32	21.32
PS Ratio	1.08	1.39	1.37	1.36	1.26	1.76

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 20, 2026

Data Sources Report a data error