Sunjin Beauty Science Co.Ltd (KOSDAQ:086710)
South Korea · Delayed Price · Currency is KRW 5,970.00
+40.00 (0.67%)
At close: Nov 2, 2026
KOSDAQ:086710 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 82,935 | 80,766 | 79,372 | 72,622 | 64,332 | 48,703 |
Revenue Growth | 2.55% | 1.76% | 9.29% | 12.89% | 32.09% | 4.98% |
Gross Profit Gross Profit Growth | 32,994 | 31,859 | 28,261 | 24,441 | 20,292 | 13,527 |
Operating Income Operating Income Growth | 3,487 | 6,060 | 10,640 | 9,044 | 5,321 | 3,702 |
Net Income Net Income Growth | 4,992 | 5,961 | 9,122 | 5,613 | 19,632 | 1,190 |
Earnings Per Share EPS Growth | 415.00 | 496.00 | 759.00 | 467.00 | 1620.00 | 98.91 |
EPS Growth | -40.36% | -34.65% | 62.53% | -71.17% | 1537.89% | -63.81% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 17,725 | 16,996 | 12,932 | 9,951 | 9,049 | 9,599 |
Asia Asia Growth | 32,337 | 31,915 | 32,519 | 35,294 | 14,159 | 21,411 |
Europe Europe Growth | 20,571 | 19,563 | 23,425 | 20,242 | 34,268 | 11,731 |
Other Other Growth | 12,302 | 12,292 | 10,496 | 7,136 | 6,856 | 5,962 |
Total Total Growth | 82,935 | 80,766 | 79,372 | 72,622 | 64,332 | 48,703 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 12,925 | 12,586 | 11,081 | 9,515 | 11,499 | 13,801 |
Total Debt Total Debt Growth | 72,097 | 68,359 | 56,282 | 40,878 | 50,788 | 50,082 |
Net Cash (Debt) Net Cash Growth | -59,172 | -55,773 | -45,201 | -31,363 | -39,289 | -36,281 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4926.81 | -4643.75 | -3763.56 | -2611.34 | -3242.66 | -3016.42 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,759 | 10,463 | 11,149 | 2,198 | 10,748 | 4,924 |
Capital Expenditures CapEx Growth | -10,931 | -18,464 | -23,990 | -12,542 | -17,073 | -18,295 |
Free Cash Flow Free Cash Flow Growth | -6,172 | -8,002 | -12,841 | -10,344 | -6,325 | -13,371 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.78% | 39.45% | 35.60% | 33.65% | 31.54% | 27.77% |
Operating Margin | 4.20% | 7.50% | 13.41% | 12.45% | 8.27% | 7.60% |
Pretax Margin | 7.29% | 7.53% | 14.02% | 9.88% | 38.36% | 1.77% |
Profit Margin | 6.02% | 7.38% | 11.49% | 7.73% | 30.52% | 2.44% |
FCF Margin | -7.44% | -9.91% | -16.18% | -14.24% | -9.83% | -27.45% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 200.000 | 200.000 |
Dividend Per Share Growth | 233.33% | - |
Dividend Yield | 3.35% | 2.14% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.39 | 18.84 | 11.92 | 17.57 | 4.12 | 72.15 |
Forward PE | - | 8.03 | 9.00 | 3.22 | 21.32 | 21.32 |
PS Ratio | 0.86 | 1.39 | 1.37 | 1.36 | 1.26 | 1.76 |