MDS Tech Inc. (KOSDAQ:086960)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,424.00
+18.00 (1.28%)
At close: Oct 2, 2025

MDS Tech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
173,065165,579155,314153,522149,345146,571
Upgrade
Other Revenue
-0-----
Upgrade
173,065165,579155,314153,522149,345146,571
Upgrade
Revenue Growth (YoY)
6.59%6.61%1.17%2.80%1.89%-5.38%
Upgrade
Cost of Revenue
128,652123,373113,868108,944100,66694,751
Upgrade
Gross Profit
44,41242,20641,44644,57748,67951,820
Upgrade
Selling, General & Admin
32,64831,01528,28531,31337,01038,622
Upgrade
Research & Development
1,7512,1031,7141,5002,4392,773
Upgrade
Other Operating Expenses
351.21315.79217.85239.5250.33225.46
Upgrade
Operating Expenses
38,38736,26232,72836,33143,83647,794
Upgrade
Operating Income
6,0255,9448,7188,2474,8434,026
Upgrade
Interest Expense
-1,732-765.77-1,340-1,992-6,770-705.38
Upgrade
Interest & Investment Income
2,3912,4021,7821,117995.791,071
Upgrade
Earnings From Equity Investments
-4,935-4,934--851.96-200.88-685.84
Upgrade
Currency Exchange Gain (Loss)
471.04-69.08-88.74-443.29-321.753.01
Upgrade
Other Non Operating Income (Expenses)
-4,916-706.96-1,456-1,9548,4441,437
Upgrade
EBT Excluding Unusual Items
-2,6961,8717,6154,1236,9915,196
Upgrade
Impairment of Goodwill
-388.71-388.71-539.57-1,513-5,383-
Upgrade
Gain (Loss) on Sale of Investments
-3,3751,170-4,808832.4739.6661.72
Upgrade
Gain (Loss) on Sale of Assets
-10.47-10.449.01-54.08-34.72-114.84
Upgrade
Asset Writedown
---356.71--5,652-
Upgrade
Other Unusual Items
---425.39-2,689--
Upgrade
Pretax Income
-6,4692,6421,495698.75-3,3395,143
Upgrade
Income Tax Expense
-4,023-3,479994.5399.981,7962,656
Upgrade
Earnings From Continuing Operations
-2,4476,121500.1598.77-5,1352,487
Upgrade
Earnings From Discontinued Operations
-1,484---7,725-2,778-
Upgrade
Net Income to Company
-3,9316,121500.1-7,126-7,9132,487
Upgrade
Minority Interest in Earnings
3,186744.74917.72358.252,9451,726
Upgrade
Net Income
-744.736,8661,418-6,768-4,9684,213
Upgrade
Net Income to Common
-744.736,8661,418-6,768-4,9684,213
Upgrade
Net Income Growth
-384.24%----48.15%
Upgrade
Shares Outstanding (Basic)
928983838282
Upgrade
Shares Outstanding (Diluted)
928983838282
Upgrade
Shares Change (YoY)
5.88%7.64%0.30%0.56%0.11%-
Upgrade
EPS (Basic)
-8.0976.7617.06-81.69-60.3051.19
Upgrade
EPS (Diluted)
-8.0976.7617.06-81.69-60.3051.19
Upgrade
EPS Growth
-349.88%----48.14%
Upgrade
Free Cash Flow
15,7102,15725,832-4,8241,5664,297
Upgrade
Free Cash Flow Per Share
170.7024.11310.89-58.2319.0052.22
Upgrade
Gross Margin
25.66%25.49%26.68%29.04%32.59%35.35%
Upgrade
Operating Margin
3.48%3.59%5.61%5.37%3.24%2.75%
Upgrade
Profit Margin
-0.43%4.15%0.91%-4.41%-3.33%2.87%
Upgrade
Free Cash Flow Margin
9.08%1.30%16.63%-3.14%1.05%2.93%
Upgrade
EBITDA
9,2048,87611,52611,9599,3867,804
Upgrade
EBITDA Margin
5.32%5.36%7.42%7.79%6.29%5.32%
Upgrade
D&A For EBITDA
3,1792,9312,8083,7124,5423,778
Upgrade
EBIT
6,0255,9448,7188,2474,8434,026
Upgrade
EBIT Margin
3.48%3.59%5.61%5.37%3.24%2.75%
Upgrade
Effective Tax Rate
--66.54%14.31%-51.65%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.