Showbox Corp. (KOSDAQ: 086980)
South Korea
· Delayed Price · Currency is KRW 4,085.00
-160.00 (-3.77%)
Dec 20, 2024, 9:00 AM KST
Showbox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 92,618 | 40,170 | 56,684 | 50,934 | 46,800 | 78,650 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 92,618 | 40,170 | 56,684 | 50,934 | 46,800 | 78,650 | Upgrade
|
| Revenue Growth (YoY) | 88.64% | -29.13% | 11.29% | 8.83% | -40.50% | 14.80% | Upgrade
|
| Cost of Revenue | 62,666 | 59,015 | 50,885 | 40,275 | 40,209 | 68,083 | Upgrade
|
| Gross Profit | 29,953 | -18,845 | 5,799 | 10,658 | 6,591 | 10,567 | Upgrade
|
| Selling, General & Admin | 10,085 | 8,246 | 8,176 | 8,001 | 7,333 | 7,518 | Upgrade
|
| Other Operating Expenses | 81.34 | 109.58 | 242.05 | 68.57 | 94.76 | 90 | Upgrade
|
| Operating Expenses | 11,253 | 9,450 | 8,993 | 8,734 | 8,543 | 8,625 | Upgrade
|
| Operating Income | 18,700 | -28,295 | -3,194 | 1,924 | -1,952 | 1,942 | Upgrade
|
| Interest Expense | -96.96 | -138.65 | -110.75 | -76.72 | -99.26 | -134.22 | Upgrade
|
| Interest & Investment Income | 974.19 | 935.03 | 682.58 | 452.81 | 598.77 | 1,148 | Upgrade
|
| Earnings From Equity Investments | -152.31 | -694.16 | -249.06 | 4.17 | - | -495.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.01 | 80.56 | -43.61 | 123.14 | -107.35 | 535.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,157 | 711.48 | 94.24 | 161.45 | 155.02 | 466.48 | Upgrade
|
| EBT Excluding Unusual Items | 20,579 | -27,401 | -2,821 | 2,589 | -1,405 | 3,463 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,560 | 571.69 | 743.42 | 160 | 286.82 | 641.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -104.19 | -4.34 | -0 | 594.77 | 300.42 | 405.69 | Upgrade
|
| Asset Writedown | -3,669 | -4,104 | -764.7 | -389.02 | -2,157 | -270.77 | Upgrade
|
| Pretax Income | 18,365 | -30,937 | -2,842 | 2,955 | -2,975 | 4,239 | Upgrade
|
| Income Tax Expense | 4,900 | -637.86 | -717.26 | 706.84 | -346.01 | 979.49 | Upgrade
|
| Earnings From Continuing Operations | 13,465 | -30,300 | -2,125 | 2,248 | -2,629 | 3,259 | Upgrade
|
| Net Income | 13,465 | -30,300 | -2,125 | 2,248 | -2,629 | 3,259 | Upgrade
|
| Net Income to Common | 13,465 | -30,300 | -2,125 | 2,248 | -2,629 | 3,259 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -25.11% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 63 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.03% | 0.03% | - | -0.44% | 0.34% | Upgrade
|
| EPS (Basic) | 215.65 | -485.27 | -34.04 | 36.03 | -42.12 | 52.23 | Upgrade
|
| EPS (Diluted) | 215.65 | -485.27 | -34.04 | 36.00 | -42.12 | 52.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | -25.45% | Upgrade
|
| Free Cash Flow | 40,058 | 17,244 | -21,281 | 25,515 | -34,477 | -239.06 | Upgrade
|
| Free Cash Flow Per Share | 641.56 | 276.18 | -340.93 | 408.89 | -552.51 | -3.81 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 50.000 | Upgrade
|
| Gross Margin | 32.34% | -46.91% | 10.23% | 20.93% | 14.08% | 13.44% | Upgrade
|
| Operating Margin | 20.19% | -70.44% | -5.64% | 3.78% | -4.17% | 2.47% | Upgrade
|
| Profit Margin | 14.54% | -75.43% | -3.75% | 4.41% | -5.62% | 4.14% | Upgrade
|
| Free Cash Flow Margin | 43.25% | 42.93% | -37.54% | 50.09% | -73.67% | -0.30% | Upgrade
|
| EBITDA | 55,180 | 18,134 | 39,563 | 21,628 | 29,176 | 62,610 | Upgrade
|
| EBITDA Margin | 59.58% | 45.14% | 69.80% | 42.46% | 62.34% | 79.61% | Upgrade
|
| D&A For EBITDA | 36,481 | 46,429 | 42,757 | 19,704 | 31,128 | 60,668 | Upgrade
|
| EBIT | 18,700 | -28,295 | -3,194 | 1,924 | -1,952 | 1,942 | Upgrade
|
| EBIT Margin | 20.19% | -70.44% | -5.64% | 3.78% | -4.17% | 2.47% | Upgrade
|
| Effective Tax Rate | 26.68% | - | - | 23.92% | - | 23.11% | Upgrade
|
| Advertising Expenses | - | 18.81 | 102.86 | 63.05 | 32.42 | 61.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.