Showbox Corp. (KOSDAQ:086980)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,015.00
+80.00 (2.73%)
At close: Apr 1, 2025, 3:30 PM KST

Showbox Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
93,11840,17056,68450,93446,800
Upgrade
Other Revenue
-0--0-0-
Upgrade
Revenue
93,11840,17056,68450,93446,800
Upgrade
Revenue Growth (YoY)
131.81%-29.13%11.29%8.83%-40.50%
Upgrade
Cost of Revenue
57,88659,01550,88540,27540,209
Upgrade
Gross Profit
35,232-18,8455,79910,6586,591
Upgrade
Selling, General & Admin
9,9688,2088,1768,0017,333
Upgrade
Research & Development
69.4438.49---
Upgrade
Other Operating Expenses
37.96109.58242.0568.5794.76
Upgrade
Operating Expenses
10,7079,4508,9938,7348,543
Upgrade
Operating Income
24,524-28,295-3,1941,924-1,952
Upgrade
Interest Expense
-88.41-138.65-110.75-76.72-99.26
Upgrade
Interest & Investment Income
909.5935.03682.58452.81598.77
Upgrade
Earnings From Equity Investments
151.2-694.16-249.064.17-
Upgrade
Currency Exchange Gain (Loss)
95.6580.56-43.61123.14-107.35
Upgrade
Other Non Operating Income (Expenses)
-94.72711.4894.24161.45155.02
Upgrade
EBT Excluding Unusual Items
25,498-27,401-2,8212,589-1,405
Upgrade
Gain (Loss) on Sale of Investments
1,812571.69743.42160286.82
Upgrade
Gain (Loss) on Sale of Assets
2.09-4.34-0594.77300.42
Upgrade
Asset Writedown
-1,265-4,104-764.7-389.02-2,157
Upgrade
Pretax Income
26,046-30,937-2,8422,955-2,975
Upgrade
Income Tax Expense
-1,382-637.86-717.26706.84-346.01
Upgrade
Earnings From Continuing Operations
27,428-30,300-2,1252,248-2,629
Upgrade
Net Income
27,428-30,300-2,1252,248-2,629
Upgrade
Net Income to Common
27,428-30,300-2,1252,248-2,629
Upgrade
Shares Outstanding (Basic)
6262626262
Upgrade
Shares Outstanding (Diluted)
6262626262
Upgrade
Shares Change (YoY)
0.01%0.09%0.03%--0.44%
Upgrade
EPS (Basic)
439.00-485.00-34.0436.03-42.12
Upgrade
EPS (Diluted)
439.00-485.00-34.0436.00-42.12
Upgrade
Free Cash Flow
29,31417,244-21,28125,515-34,477
Upgrade
Free Cash Flow Per Share
469.19276.02-340.93408.89-552.51
Upgrade
Gross Margin
37.84%-46.91%10.23%20.93%14.08%
Upgrade
Operating Margin
26.34%-70.44%-5.63%3.78%-4.17%
Upgrade
Profit Margin
29.46%-75.43%-3.75%4.41%-5.62%
Upgrade
Free Cash Flow Margin
31.48%42.93%-37.54%50.09%-73.67%
Upgrade
EBITDA
56,47818,13439,56321,62829,176
Upgrade
EBITDA Margin
60.65%45.14%69.80%42.46%62.34%
Upgrade
D&A For EBITDA
31,95346,42942,75719,70431,128
Upgrade
EBIT
24,524-28,295-3,1941,924-1,952
Upgrade
EBIT Margin
26.34%-70.44%-5.63%3.78%-4.17%
Upgrade
Effective Tax Rate
---23.92%-
Upgrade
Advertising Expenses
20.2318.81102.8663.0532.42
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.