Showbox Corp. (KOSDAQ: 086980)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,275.00
+100.00 (2.40%)
Nov 18, 2024, 9:00 AM KST

Showbox Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
105,26240,17056,68450,93446,80078,650
Upgrade
Other Revenue
0--0-0--
Upgrade
Revenue
105,26240,17056,68450,93446,80078,650
Upgrade
Revenue Growth (YoY)
73.64%-29.13%11.29%8.83%-40.50%14.80%
Upgrade
Cost of Revenue
97,08259,01550,88540,27540,20968,083
Upgrade
Gross Profit
8,180-18,8455,79910,6586,59110,567
Upgrade
Selling, General & Admin
9,7658,2468,1768,0017,3337,518
Upgrade
Other Operating Expenses
107.89109.58242.0568.5794.7690
Upgrade
Operating Expenses
10,9669,4508,9938,7348,5438,625
Upgrade
Operating Income
-2,786-28,295-3,1941,924-1,9521,942
Upgrade
Interest Expense
-111.12-138.65-110.75-76.72-99.26-134.22
Upgrade
Interest & Investment Income
1,035935.03682.58452.81598.771,148
Upgrade
Earnings From Equity Investments
-317.62-694.16-249.064.17--495.65
Upgrade
Currency Exchange Gain (Loss)
49.5680.56-43.61123.14-107.35535.62
Upgrade
Other Non Operating Income (Expenses)
919.92711.4894.24161.45155.02466.48
Upgrade
EBT Excluding Unusual Items
-1,210-27,401-2,8212,589-1,4053,463
Upgrade
Gain (Loss) on Sale of Investments
1,254571.69743.42160286.82641.29
Upgrade
Gain (Loss) on Sale of Assets
-2.25-4.34-0594.77300.42405.69
Upgrade
Asset Writedown
-3,817-4,104-764.7-389.02-2,157-270.77
Upgrade
Pretax Income
-3,775-30,937-2,8422,955-2,9754,239
Upgrade
Income Tax Expense
371.81-637.86-717.26706.84-346.01979.49
Upgrade
Earnings From Continuing Operations
-4,146-30,300-2,1252,248-2,6293,259
Upgrade
Net Income
-4,146-30,300-2,1252,248-2,6293,259
Upgrade
Net Income to Common
-4,146-30,300-2,1252,248-2,6293,259
Upgrade
Net Income Growth
------25.11%
Upgrade
Shares Outstanding (Basic)
596262626262
Upgrade
Shares Outstanding (Diluted)
596262626263
Upgrade
Shares Change (YoY)
-9.09%0.03%0.03%--0.44%0.34%
Upgrade
EPS (Basic)
-69.73-485.27-34.0436.03-42.1252.23
Upgrade
EPS (Diluted)
-69.73-485.27-34.0436.00-42.1252.00
Upgrade
EPS Growth
------25.45%
Upgrade
Free Cash Flow
47,99117,244-21,28125,515-34,477-239.06
Upgrade
Free Cash Flow Per Share
807.09276.18-340.93408.89-552.51-3.81
Upgrade
Dividend Per Share
-----50.000
Upgrade
Gross Margin
7.77%-46.91%10.23%20.93%14.08%13.44%
Upgrade
Operating Margin
-2.65%-70.44%-5.64%3.78%-4.17%2.47%
Upgrade
Profit Margin
-3.94%-75.43%-3.75%4.41%-5.62%4.14%
Upgrade
Free Cash Flow Margin
45.59%42.93%-37.54%50.09%-73.67%-0.30%
Upgrade
EBITDA
65,93818,13439,56321,62829,17662,610
Upgrade
EBITDA Margin
62.64%45.14%69.80%42.46%62.34%79.61%
Upgrade
D&A For EBITDA
68,72446,42942,75719,70431,12860,668
Upgrade
EBIT
-2,786-28,295-3,1941,924-1,9521,942
Upgrade
EBIT Margin
-2.65%-70.44%-5.64%3.78%-4.17%2.47%
Upgrade
Effective Tax Rate
---23.92%-23.11%
Upgrade
Advertising Expenses
-18.81102.8663.0532.4261.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.