Showbox Corp. (KOSDAQ:086980)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,730.00
-15.00 (-0.55%)
At close: Aug 27, 2025

Showbox Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
43,55693,11840,17056,68450,93446,800
Upgrade
Other Revenue
-0-0--0-0-
Upgrade
43,55693,11840,17056,68450,93446,800
Upgrade
Revenue Growth (YoY)
-58.62%131.81%-29.13%11.29%8.83%-40.50%
Upgrade
Cost of Revenue
41,24157,88659,01550,88540,27540,209
Upgrade
Gross Profit
2,31535,232-18,8455,79910,6586,591
Upgrade
Selling, General & Admin
9,4759,9688,2088,1768,0017,333
Upgrade
Research & Development
63.269.4438.49---
Upgrade
Other Operating Expenses
50.4137.96109.58242.0568.5794.76
Upgrade
Operating Expenses
10,19910,7079,4508,9938,7348,543
Upgrade
Operating Income
-7,88424,524-28,295-3,1941,924-1,952
Upgrade
Interest Expense
-80.41-88.41-138.65-110.75-76.72-99.26
Upgrade
Interest & Investment Income
642.68909.5935.03682.58452.81598.77
Upgrade
Earnings From Equity Investments
-137.59151.2-694.16-249.064.17-
Upgrade
Currency Exchange Gain (Loss)
-78.6295.6580.56-43.61123.14-107.35
Upgrade
Other Non Operating Income (Expenses)
-715.85-94.72711.4894.24161.45155.02
Upgrade
EBT Excluding Unusual Items
-8,25425,498-27,401-2,8212,589-1,405
Upgrade
Gain (Loss) on Sale of Investments
1,2141,812571.69743.42160286.82
Upgrade
Gain (Loss) on Sale of Assets
-5.182.09-4.34-0594.77300.42
Upgrade
Asset Writedown
-2,424-1,265-4,104-764.7-389.02-2,157
Upgrade
Pretax Income
-9,46926,046-30,937-2,8422,955-2,975
Upgrade
Income Tax Expense
-2,969-1,382-637.86-717.26706.84-346.01
Upgrade
Earnings From Continuing Operations
-6,50127,428-30,300-2,1252,248-2,629
Upgrade
Net Income
-6,50127,428-30,300-2,1252,248-2,629
Upgrade
Net Income to Common
-6,50127,428-30,300-2,1252,248-2,629
Upgrade
Shares Outstanding (Basic)
626262626262
Upgrade
Shares Outstanding (Diluted)
626262626262
Upgrade
Shares Change (YoY)
-0.06%-0.03%0.03%--0.44%
Upgrade
EPS (Basic)
-104.13439.29-485.27-34.0436.03-42.12
Upgrade
EPS (Diluted)
-104.42439.00-485.27-34.0436.00-42.12
Upgrade
Free Cash Flow
-47,41629,31417,244-21,28125,515-34,477
Upgrade
Free Cash Flow Per Share
-759.53469.50276.18-340.93408.89-552.51
Upgrade
Dividend Per Share
150.000150.000----
Upgrade
Gross Margin
5.32%37.84%-46.91%10.23%20.93%14.08%
Upgrade
Operating Margin
-18.10%26.34%-70.44%-5.63%3.78%-4.17%
Upgrade
Profit Margin
-14.92%29.46%-75.43%-3.75%4.41%-5.62%
Upgrade
Free Cash Flow Margin
-108.86%31.48%42.93%-37.54%50.09%-73.67%
Upgrade
EBITDA
14,67556,47818,13439,56321,62829,176
Upgrade
EBITDA Margin
33.69%60.65%45.14%69.80%42.46%62.34%
Upgrade
D&A For EBITDA
22,55931,95346,42942,75719,70431,128
Upgrade
EBIT
-7,88424,524-28,295-3,1941,924-1,952
Upgrade
EBIT Margin
-18.10%26.34%-70.44%-5.63%3.78%-4.17%
Upgrade
Effective Tax Rate
----23.92%-
Upgrade
Advertising Expenses
-20.2318.81102.8663.0532.42
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.