Showbox Corp. (KOSDAQ:086980)

South Korea · Delayed Price · Currency is KRW

1,964.00

-3.00 (-0.15%)

At close: Aug 24, 2026

Showbox Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	129,869	62,748	93,118	40,170	56,684	50,934
Revenue Growth	211.90%	-32.61%	131.81%	-29.13%	11.29%	8.83%
Gross Profit	21,920	-1,466	35,232	-18,845	5,799	10,658
Operating Income	11,427	-11,651	24,524	-28,295	-3,194	1,924
Net Income	4,302	-15,048	27,428	-30,300	-2,125	2,248
Earnings Per Share	69.07	-241.01	439.00	-485.27	-34.04	36.00
EPS Growth	-26.69%	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	69,002	27,514	60,464	30,708	9,163	38,468
Total Debt	631.12	769.99	1,227	1,712	2,085	1,423
Net Cash (Debt)	68,371	26,744	59,238	28,996	7,079	37,045
Net Cash Growth	88.87%	-54.85%	104.29%	309.64%	-80.89%	126.86%
Net Cash Per Share	1097.73	428.33	948.12	464.40	113.40	593.67

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	47,925	-19,330	29,320	17,252	-21,271	25,526
Capital Expenditures	-50.05	-18.47	-5.06	-8.18	-10.42	-11.35
Free Cash Flow	47,875	-19,349	29,314	17,244	-21,281	25,515
Free Cash Flow Growth	-	-	70.00%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.88%	-2.34%	37.84%	-46.91%	10.23%	20.93%
Operating Margin	8.80%	-18.57%	26.34%	-70.44%	-5.63%	3.78%
Pretax Margin	5.43%	-25.52%	27.97%	-77.02%	-5.01%	5.80%
Profit Margin	3.31%	-23.98%	29.46%	-75.43%	-3.75%	4.41%
FCF Margin	36.86%	-30.84%	31.48%	42.93%	-37.54%	50.09%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	28.48	-	7.17	-	-	168.21
Forward PE	-	18.66	18.66	18.66	18.66	18.66
P/FCF Ratio	2.57	-	6.71	12.00	-	14.82
PS Ratio	0.95	2.42	2.11	5.15	4.05	7.42