Showbox Corp. (KOSDAQ:086980)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,655.00
-60.00 (-3.50%)
At close: Oct 23, 2026

Showbox Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
178,55462,74893,11840,17056,68450,934
Revenue Growth
309.94%-32.61%131.81%-29.13%11.29%8.83%
Gross Profit
45,106-1,46635,232-18,8455,79910,658
Operating Income
29,404-11,65124,524-28,295-3,1941,924
Net Income
20,113-15,04827,428-30,300-2,1252,248
Earnings Per Share
322.00-241.01439.00-485.27-34.0436.00
EPS Growth
------

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
167,74458,82381,19726,72334,29232,404
Asia
4,3451,7667,1373,45110,3802,365
Other Areas
4,426119.36300.43147.741,269794.39
North America
-948.641,9539,69910,30215,214
Europe
-1,0912,530149.48441.98156.81
Total
178,55462,74893,11840,17056,68450,934

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
129,36027,51460,46430,7089,16338,468
Total Debt
552.5769.991,2271,7122,0851,423
Net Cash (Debt)
128,80826,74459,23828,9967,07937,045
Net Cash Growth
452.91%-54.85%104.29%309.64%-80.89%126.86%
Net Cash Per Share
2062.97428.33948.74464.40113.40593.67

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
111,349-19,33029,32017,252-21,27125,526
Capital Expenditures
-52.43-18.47-5.06-8.18-10.42-11.35
Free Cash Flow
111,296-19,34929,31417,244-21,28125,515
Free Cash Flow Growth
--70.00%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.26%-2.34%37.84%-46.91%10.23%20.93%
Operating Margin
16.47%-18.57%26.34%-70.44%-5.63%3.78%
Pretax Margin
14.79%-25.52%27.97%-77.02%-5.01%5.80%
Profit Margin
11.26%-23.98%29.46%-75.43%-3.75%4.41%
FCF Margin
62.33%-30.84%31.48%42.93%-37.54%50.09%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
150.000-150.000
Dividend Per Share Growth
---
Dividend Yield
9.06%-4.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.14-7.17--168.21
Forward PE
-18.6618.6618.6618.6618.66
P/FCF Ratio
0.93-6.7112.00-14.82
PS Ratio
0.582.422.115.154.057.42