Showbox Corp. (KOSDAQ:086980)
South Korea · Delayed Price · Currency is KRW 3,005.00
+40.00 (1.35%)
At close: Apr 20, 2026
Showbox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62,748 | 93,118 | 40,170 | 56,684 | 50,934 |
Other Revenue | - | -0 | - | -0 | -0 |
| 62,748 | 93,118 | 40,170 | 56,684 | 50,934 | |
Revenue Growth (YoY) | -32.61% | 131.81% | -29.13% | 11.29% | 8.83% |
Cost of Revenue | 64,214 | 57,886 | 59,015 | 50,885 | 40,275 |
Gross Profit | -1,466 | 35,232 | -18,845 | 5,799 | 10,658 |
Selling, General & Admin | 9,170 | 9,968 | 8,208 | 8,176 | 8,001 |
Research & Development | 53.76 | 69.44 | 38.49 | - | - |
Amortization of Goodwill & Intangibles | 63.01 | 61.04 | 57.38 | 68.11 | 154.46 |
Other Operating Expenses | 57.1 | 37.96 | 109.58 | 242.05 | 68.57 |
Operating Expenses | 10,185 | 10,707 | 9,450 | 8,993 | 8,734 |
Operating Income | -11,651 | 24,524 | -28,295 | -3,194 | 1,924 |
Interest Expense | -69.66 | -88.41 | -138.65 | -110.75 | -76.72 |
Interest & Investment Income | 406.7 | 909.5 | 935.03 | 682.58 | 452.81 |
Earnings From Equity Investments | 72.44 | 151.2 | -694.16 | -249.06 | 4.17 |
Currency Exchange Gain (Loss) | -33.06 | 95.65 | 80.56 | -43.61 | 123.14 |
Other Non Operating Income (Expenses) | -273.45 | -94.72 | 711.48 | 94.24 | 161.45 |
EBT Excluding Unusual Items | -11,548 | 25,498 | -27,401 | -2,821 | 2,589 |
Gain (Loss) on Sale of Investments | 628.05 | 1,812 | 571.69 | 743.42 | 160 |
Gain (Loss) on Sale of Assets | -5.18 | 2.09 | -4.34 | -0 | 594.77 |
Asset Writedown | -5,091 | -1,265 | -4,104 | -764.7 | -389.02 |
Pretax Income | -16,016 | 26,046 | -30,937 | -2,842 | 2,955 |
Income Tax Expense | -968.19 | -1,382 | -637.86 | -717.26 | 706.84 |
Earnings From Continuing Operations | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 |
Net Income | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 |
Net Income to Common | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | -0.06% | 0.07% | 0.03% | 0.03% | - |
EPS (Basic) | -241.00 | 439.00 | -485.27 | -34.04 | 36.03 |
EPS (Diluted) | -241.00 | 439.00 | -485.27 | -34.04 | 36.00 |
Free Cash Flow | -19,349 | 29,314 | 17,244 | -21,281 | 25,515 |
Free Cash Flow Per Share | -309.88 | 469.19 | 276.18 | -340.93 | 408.89 |
Gross Margin | -2.34% | 37.84% | -46.91% | 10.23% | 20.93% |
Operating Margin | -18.57% | 26.34% | -70.44% | -5.63% | 3.78% |
Profit Margin | -23.98% | 29.46% | -75.43% | -3.75% | 4.41% |
Free Cash Flow Margin | -30.84% | 31.48% | 42.93% | -37.54% | 50.09% |
EBITDA | 17,993 | 56,478 | 18,134 | 39,563 | 21,628 |
EBITDA Margin | 28.68% | 60.65% | 45.14% | 69.80% | 42.46% |
D&A For EBITDA | 29,645 | 31,953 | 46,429 | 42,757 | 19,704 |
EBIT | -11,651 | 24,524 | -28,295 | -3,194 | 1,924 |
EBIT Margin | -18.57% | 26.34% | -70.44% | -5.63% | 3.78% |
Effective Tax Rate | - | - | - | - | 23.92% |
Advertising Expenses | 39.7 | 20.23 | 18.81 | 102.86 | 63.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.