Showbox Corp. (KOSDAQ:086980)
South Korea
· Delayed Price · Currency is KRW 3,295.00
-35.00 (-1.05%)
Last updated: Jun 25, 2025
Showbox Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5,901 | 27,428 | -30,300 | -2,125 | 2,248 | -2,629 | Upgrade
|
| Depreciation & Amortization | 18,322 | 31,953 | 46,429 | 42,757 | 19,704 | 31,128 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.18 | -2.09 | 4.34 | 0 | -396.4 | -0.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,933 | 2,225 | 9,023 | 39.3 | 130 | 2,153 | Upgrade
|
| Loss (Gain) From Sale of Investments | -662.28 | -1,124 | 448.01 | -18.02 | -99.34 | -583.07 | Upgrade
|
| Loss (Gain) on Equity Investments | -53.76 | -151.2 | 694.16 | 249.06 | -4.17 | - | Upgrade
|
| Stock-Based Compensation | - | - | - | 7.33 | 111.31 | 77.37 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.7 | -21.7 | 428.79 | -6.09 | 74.91 | 211.75 | Upgrade
|
| Other Operating Activities | -2,839 | -2,118 | -953.05 | -315.75 | 1,110 | 103.02 | Upgrade
|
| Change in Accounts Receivable | 43,658 | 1,219 | 8,826 | -5,014 | -5,134 | 2,142 | Upgrade
|
| Change in Accounts Payable | -14,968 | 2,841 | -862.67 | -886.09 | 1,491 | -492.39 | Upgrade
|
| Change in Other Net Operating Assets | -60,404 | -32,931 | -16,485 | -55,958 | 6,291 | -66,513 | Upgrade
|
| Operating Cash Flow | -8,116 | 29,320 | 17,252 | -21,271 | 25,526 | -34,402 | Upgrade
|
| Operating Cash Flow Growth | - | 69.95% | - | - | - | - | Upgrade
|
| Capital Expenditures | -15.35 | -5.06 | -8.18 | -10.42 | -11.35 | -75.28 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.62 | 21 | - | 1.03 | 0.84 | Upgrade
|
| Sale (Purchase) of Intangibles | -68.5 | -81.35 | -48.11 | -48.4 | 755.55 | -104.7 | Upgrade
|
| Investment in Securities | -17,605 | 8,457 | -2,770 | 26,916 | -28,283 | 37,007 | Upgrade
|
| Other Investing Activities | 18.8 | 19.37 | 229.22 | -215.63 | 1.6 | 83.47 | Upgrade
|
| Investing Cash Flow | -17,670 | 8,392 | -2,576 | 26,641 | -27,536 | 36,911 | Upgrade
|
| Long-Term Debt Repaid | - | -484.9 | -457.93 | -363.07 | -263.08 | -270.61 | Upgrade
|
| Net Debt Issued (Repaid) | -496.55 | -484.9 | -457.93 | -363.07 | -263.08 | -270.61 | Upgrade
|
| Issuance of Common Stock | - | - | - | 124.58 | - | - | Upgrade
|
| Dividends Paid | - | - | - | - | - | -3,120 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0 | - | Upgrade
|
| Financing Cash Flow | -496.55 | -484.9 | -457.93 | -238.49 | -263.08 | -3,391 | Upgrade
|
| Foreign Exchange Rate Adjustments | 21.24 | 28.24 | 1.75 | 21.66 | 59.6 | -20.91 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | -0 | - | Upgrade
|
| Net Cash Flow | -26,261 | 37,255 | 14,220 | 5,154 | -2,213 | -902.07 | Upgrade
|
| Free Cash Flow | -8,131 | 29,314 | 17,244 | -21,281 | 25,515 | -34,477 | Upgrade
|
| Free Cash Flow Growth | - | 70.00% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -19.53% | 31.48% | 42.93% | -37.54% | 50.09% | -73.67% | Upgrade
|
| Free Cash Flow Per Share | -130.23 | 469.50 | 276.18 | -340.93 | 408.89 | -552.51 | Upgrade
|
| Cash Interest Paid | 68.32 | 72.91 | 85.82 | 75.78 | 59.42 | 71.65 | Upgrade
|
| Cash Income Tax Paid | 1,062 | 1,012 | 395.12 | -89.94 | -106.85 | -33.74 | Upgrade
|
| Levered Free Cash Flow | 5,331 | 51,099 | 75,221 | 26,840 | 44,648 | -4,356 | Upgrade
|
| Unlevered Free Cash Flow | 5,383 | 51,154 | 75,307 | 26,909 | 44,696 | -4,294 | Upgrade
|
| Change in Net Working Capital | 14,829 | -3,960 | -46,619 | 13,793 | -23,045 | 34,022 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.